| Revenue | DKK -6K | +18% |
| EBITDA | DKK -6K | -18% |
| Net profit | DKK 187K | +5% |
| Total assets | DKK 614K | -10% |
| Equity | DKK 549K | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -208 | -120 | — | -376 | -160 | -78 | -30 | -40 | -6 | -5 | -5 | -6 |
| Staff expenses | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | -208 | -120 | -563 | -376 | -160 | -78 | -30 | -40 | -6 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | -208 | -120 | -563 | -376 | -160 | -78 | -30 | -40 | -6 | -5 | -5 | -6 |
| Net financials | 802 | 1.827 | 1.570 | 267 | -29 | 174 | -753 | -78 | -2 | 118 | 202 | 182 | 192 |
| Profit before tax | 591 | 1.619 | 1.450 | -296 | -405 | 15 | -831 | -107 | -42 | 112 | 197 | 178 | 187 |
| Tax | 1 | -0 | 331 | 102 | -0 | -0 | -0 | -0 | 217 | -0 | -0 | -0 | -0 |
| Net profit | 589 | 1.619 | 1.119 | -398 | -405 | 15 | -831 | -107 | -260 | 112 | 197 | 178 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.058 | 3.675 | 4.972 | 2.365 | 1.666 | 1.713 | 786 | 619 | 346 | 463 | 531 | 680 | 614 |
| Equity | 2.980 | 3.524 | 4.545 | 2.174 | 1.618 | 1.533 | 597 | 490 | 230 | 343 | 425 | 485 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 151 | 428 | 191 | 48 | 180 | 188 | 129 | 115 | 121 | 106 | 196 | 65 |
| Total debt | 78 | 151 | 428 | 191 | 48 | 180 | 188 | 129 | 115 | 121 | 106 | 196 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |