| Revenue | DKK 320K | +1285% |
| EBITDA | DKK 320K | +2044% |
| Net profit | DKK 315K | -65% |
| Total assets | DKK 2,4M | +18% |
| Equity | DKK 2,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -9 | -6 | -27 | -8 | -41 | -146 | -27 | -24 | -24 | -24 | -36 | 23 | 320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -9 | -6 | -27 | -8 | -41 | -146 | -27 | -24 | -24 | -24 | -36 | -16 | 320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -9 | -6 | -27 | -8 | -41 | -146 | -27 | -24 | -24 | -24 | -36 | -16 | 320 |
| Net financials | 162 | -10 | -11 | -22 | -19 | 495 | 3 | 0 | -2 | 246 | 233 | 14 | 907 | 36 |
| Profit before tax | 143 | -19 | -17 | -49 | -28 | 448 | -143 | -27 | -25 | 222 | 209 | -22 | 890 | 356 |
| Tax | -39 | 7 | -4 | -11 | -5 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 41 |
| Net profit | 182 | -26 | -13 | -38 | -22 | 448 | -145 | -27 | -25 | 222 | 209 | -22 | 890 | 315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 1.022 | 1.032 | 1.160 | 1.179 | 951 | 941 | 952 | 968 | 930 | 1.139 | 1.118 | 2.009 | 2.361 |
| Equity | 403 | 512 | 499 | 462 | 439 | 888 | 743 | 716 | 691 | 913 | 1.122 | 1.099 | 1.990 | 2.305 |
| Long-term debt | 0 | 19 | 11 | 18 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 |
| Short-term debt | 384 | 491 | 522 | 680 | 684 | 64 | 197 | 236 | 277 | 17 | 17 | 19 | 19 | 15 |
| Total debt | 384 | 510 | 533 | 698 | 740 | 64 | 197 | 236 | 277 | 17 | 17 | 19 | 19 | 56 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schwartz Nielsen | Chairman | 0 companies |