| Revenue | DKK -22K | +65% |
| EBITDA | DKK -22K | -65% |
| Net profit | DKK 1,8M | +135% |
| Total assets | DKK 4M | +49% |
| Equity | DKK 3,2M | +87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -11 | -11 | -11 | -11 | -11 | -11 | -17 | -11 | -11 | -12 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -11 | -11 | -11 | -11 | -11 | -11 | -17 | -11 | -11 | -12 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -11 | -11 | -11 | -11 | -11 | -11 | -17 | -11 | -11 | -12 | -13 | -22 |
| Net financials | 627 | -325 | 68 | 593 | 448 | -138 | 104 | 135 | -62 | 380 | 323 | 263 | 767 | 1.810 |
| Profit before tax | 618 | -329 | 57 | 583 | 437 | -149 | 93 | 124 | -79 | 369 | 312 | 251 | 754 | 1.788 |
| Tax | -0 | -3 | -2 | 1 | -21 | -0 | -1 | -2 | -5 | -6 | -6 | -6 | -12 | -13 |
| Net profit | 618 | -326 | 59 | 581 | 458 | -149 | 93 | 126 | -74 | 374 | 318 | 257 | 766 | 1.801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.703 | 1.163 | 1.266 | 1.620 | 2.017 | 1.755 | 1.744 | 1.826 | 1.893 | 2.249 | 2.660 | 1.815 | 2.700 | 4.018 |
| Equity | 1.320 | 1.037 | 1.026 | 1.506 | 1.964 | 1.712 | 1.699 | 1.718 | 1.533 | 1.908 | 2.111 | 1.083 | 1.727 | 3.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 127 | 240 | 115 | 53 | 43 | 44 | 108 | 360 | 341 | 549 | 733 | 973 | 790 |
| Total debt | 384 | 127 | 240 | 115 | 53 | 43 | 44 | 108 | 360 | 341 | 549 | 733 | 973 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gert Jørgensen | Founder | 0 companies |