| Revenue | DKK 125K | +152% |
| EBITDA | DKK 125K | +152% |
| Net profit | DKK 121K | +99% |
| Total assets | DKK 766K | +26% |
| Equity | DKK 463K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -17 | 253 | 78 | 124 | 105 | 2 | -30 | 6 | 112 | 108 | 71 | 50 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -17 | 253 | 78 | 124 | 105 | 2 | -30 | 6 | 112 | 108 | 71 | 50 | 125 |
| Depreciation & amort. | -100 | -100 | -100 | -56 | -70 | -71 | -18 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -79 | -117 | 153 | 22 | 54 | 34 | -16 | -33 | 3 | 109 | 106 | 71 | 50 | 125 |
| Net financials | -6 | -5 | -11 | -12 | -10 | -2 | -3 | 2 | 3 | -12 | 6 | 19 | 30 | 31 |
| Profit before tax | -85 | -122 | 142 | 10 | 44 | 32 | -19 | -31 | 6 | 96 | 112 | 90 | 80 | 156 |
| Tax | -71 | 22 | 39 | 5 | 13 | 8 | -2 | -5 | 1 | 23 | 24 | 20 | 19 | 35 |
| Net profit | -14 | -144 | 103 | 5 | 31 | 25 | -17 | -26 | 5 | 73 | 88 | 70 | 61 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 448 | 356 | 624 | 526 | 322 | 349 | 290 | 308 | 346 | 564 | 582 | 605 | 766 |
| Equity | 66 | -78 | 26 | 31 | 62 | 87 | 70 | 44 | 49 | 122 | 210 | 280 | 341 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 526 | 330 | 593 | 464 | 235 | 279 | 245 | 259 | 222 | 354 | 301 | 264 | 303 |
| Total debt | 457 | 526 | 330 | 593 | 464 | 235 | 279 | 245 | 259 | 222 | 354 | 301 | 264 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGENSEN GRUPPEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gert Jørgensen | Management | 0 companies |