| Revenue | DKK -21K | +43% |
| EBITDA | DKK -21K | -43% |
| Net profit | DKK 109K | -68% |
| Total assets | DKK 6,3M | -25% |
| Equity | DKK 6,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -13 | -22 | -10 | -111 | -14 | -8 | -8 | -10 | -22 | -14 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | 48 | 323 | -22 | -10 | -111 | -14 | -8 | -8 | -10 | -22 | -14 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | 48 | 323 | -22 | -10 | -111 | -14 | -8 | -8 | -10 | -22 | -14 | -15 | -21 |
| Net financials | 997 | 578 | 687 | 1.270 | 971 | 898 | 886 | 615 | -9 | 961 | 119 | 477 | 467 | 160 |
| Profit before tax | 809 | 626 | 1.011 | 1.249 | 961 | 787 | 872 | 607 | -17 | 951 | 97 | 463 | 452 | 139 |
| Tax | 179 | 150 | 251 | 248 | 186 | 173 | 60 | 78 | -0 | 102 | -26 | 90 | 112 | 30 |
| Net profit | 630 | 476 | 759 | 1.000 | 775 | 613 | 812 | 529 | -17 | 849 | 124 | 373 | 340 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.608 | 4.921 | 5.728 | 6.391 | 6.810 | 7.233 | 8.103 | 8.413 | 8.222 | 9.602 | 10.293 | 9.175 | 8.467 | 6.349 |
| Equity | — | — | 5.495 | 6.162 | 6.674 | 7.148 | 7.857 | 8.280 | 8.154 | 8.893 | 8.904 | 9.162 | 8.384 | 6.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 0 | 145 | 0 | 4 | 73 | 0 |
| Short-term debt | 154 | 89 | 233 | 230 | 136 | 85 | 67 | 134 | 67 | 563 | 1.389 | 10 | 10 | 56 |
| Total debt | 154 | 89 | 233 | 230 | 136 | 85 | 246 | 134 | 67 | 708 | 1.389 | 13 | 82 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| ND REVISION VIBORG REGISTRERET REVISIONSINTERESSENTSKAB | Audit | 0 companies |