| Revenue | DKK -12K | -22% |
| EBITDA | DKK -12K | +22% |
| Net profit | DKK -43K | +7% |
| Total assets | DKK 701K | +0% |
| Equity | DKK -2,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -25 | -61 | — | -28 | -21 | -18 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -59 | -61 | -36 | -28 | -21 | -18 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -59 | -61 | -36 | -28 | -21 | -18 | -15 | -12 |
| Net financials | -1.567 | 1.412 | -177 | -178 | -246 | -413 | -696 | -31 | -31 |
| Profit before tax | -1.586 | 1.354 | -239 | -213 | -274 | -434 | -713 | -46 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.586 | 1.354 | -239 | -213 | -274 | -434 | -713 | -46 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.649 | 1.840 | 1.590 | 1.307 | 1.465 | 1.200 | 717 | 702 | 701 |
| Equity | -18.598 | -456 | -695 | -1.111 | -1.190 | -1.652 | -2.366 | -2.412 | -2.455 |
| Long-term debt | 3.490 | 2.218 | 2.218 | 2.218 | 2.218 | 2.218 | 2.218 | 0 | 0 |
| Short-term debt | 39.757 | 79 | 67 | 200 | 438 | 635 | 865 | 3.114 | 3.156 |
| Total debt | 43.247 | 2.297 | 2.285 | 2.418 | 2.656 | 2.853 | 3.083 | 3.114 | 3.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJØ ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Per Elholm | Management | 0 companies |
| Gitte Dyrebye Jørgensen | Board of Directors | 0 companies |
| Carsten Jørgensen | Chairman | 0 companies |