| Revenue | DKK -32K | +8% |
| EBITDA | DKK -32K | -8% |
| Net profit | DKK 100K | -54% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -32 | -18 | -19 | -24 | -16 | -16 | -17 | -21 | -15 | -18 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 11 | -32 | -18 | -19 | -24 | -16 | -16 | -17 | -21 | -15 | -18 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 11 | -32 | -18 | -19 | -24 | -16 | -16 | -17 | -21 | -15 | -18 | -30 | -32 |
| Net financials | 25 | 12 | 272 | 308 | 139 | 41 | -39 | 445 | -2 | 605 | -465 | 367 | 308 | 161 |
| Profit before tax | 216 | 23 | 240 | 290 | 120 | 17 | -31 | 429 | -19 | 584 | -480 | 349 | 278 | 129 |
| Tax | 51 | 6 | 59 | 69 | 27 | 4 | 12 | 94 | -4 | 128 | -106 | 77 | 61 | 28 |
| Net profit | 165 | 17 | 181 | 222 | 94 | 14 | -43 | 335 | -15 | 456 | -375 | 273 | 217 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.291 | 3.211 | 2.916 | 3.139 | 3.108 | 3.122 | 2.829 | 3.071 | 2.931 | 3.275 | 2.784 | 2.939 | 3.037 | 3.007 |
| Equity | — | 3.204 | 2.887 | 3.109 | 3.101 | 3.115 | 2.822 | 3.049 | 2.924 | 3.267 | 2.777 | 2.932 | 3.027 | 2.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 29 | 30 | 7 | 7 | 7 | 22 | 7 | 9 | 7 | 7 | 9 | 14 |
| Total debt | 7 | 7 | 29 | 30 | 7 | 7 | 7 | 22 | 7 | 9 | 7 | 7 | 9 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|