| Revenue | DKK 263K | -61% |
| EBITDA | DKK -41K | -109% |
| Net profit | DKK -32K | -109% |
| Total assets | DKK 928K | -7% |
| Equity | DKK 486K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 178 | 633 | 853 | 147 | -3 | 105 | 642 | 431 | 675 | -79 | 97 | 678 | 263 |
| Staff expenses | -43 | -105 | -151 | -537 | -96 | -38 | -5 | -356 | -301 | -460 | -102 | -81 | -203 | -304 |
| EBITDA | 59 | 73 | 482 | 317 | 51 | -42 | 100 | 285 | 130 | 215 | -181 | 16 | 475 | -41 |
| Depreciation & amort. | 787 | -0 | -0 | 7 | -29 | -29 | -29 | -29 | -22 | -2 | -2 | -2 | -2 | -0 |
| EBIT | -728 | 73 | 482 | 309 | 22 | -70 | 72 | 257 | 108 | 212 | -183 | 13 | 472 | -41 |
| Net financials | 279 | 239 | 40 | -42 | -11 | -13 | -11 | -23 | -41 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | -449 | 312 | 523 | 268 | 11 | -83 | 60 | 234 | 67 | 211 | -183 | 13 | 472 | -41 |
| Tax | 84 | 67 | 0 | -37 | 2 | -18 | -10 | 28 | 19 | 48 | -40 | 3 | 104 | -8 |
| Net profit | -534 | 246 | 522 | 304 | 9 | -65 | 71 | 205 | 48 | 164 | -143 | 10 | 368 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.936 | 1.450 | 2.940 | 428 | 198 | 2.749 | 128 | 1.808 | 1.855 | 477 | 321 | 589 | 997 | 928 |
| Equity | 150 | 125 | 125 | -149 | -139 | -204 | -133 | 72 | 120 | 284 | 141 | 151 | 519 | 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 1.054 | 2.292 | 576 | 327 | 2.942 | 262 | 1.731 | 1.731 | 186 | 180 | 438 | 466 | 429 |
| Total debt | 2.786 | 1.324 | 2.815 | 576 | 327 | 2.942 | 262 | 1.731 | 1.731 | 186 | 180 | 438 | 466 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2003 | — | — |
FS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLIFF CLYDERMANN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mardahl Amstrup | Founder | 0 companies |
| Flemming Scheel Henriksen | Management | 0 companies |