| Revenue | DKK 39,8M | -35% |
| EBITDA | DKK -312K | +97% |
| Net profit | DKK -6,9M | +33% |
| Total assets | DKK 22,4M | -64% |
| Equity | DKK 6,3M | -52% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.314 | 1.082.007 | 528.438 | 61.653 | 39.803 |
| Staff expenses | -0 | -1.262 | -5.761 | -4.469 | -1.197 |
| EBITDA | 17.314 | 82.393 | 48.411 | -9.927 | -312 |
| Depreciation & amort. | -547 | -539 | -474 | -479 | -128 |
| EBIT | 16.768 | 81.854 | 47.937 | -10.406 | -440 |
| Net financials | 9.192 | 98.763 | 31.979 | -1.141 | -6.395 |
| Profit before tax | 25.960 | 180.617 | 79.916 | -11.547 | -6.835 |
| Tax | 3.150 | 19.442 | 8.518 | -1.240 | 43 |
| Net profit | 22.810 | 161.176 | 71.398 | -10.307 | -6.878 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122.451 | 328.421 | 255.505 | 62.264 | 22.437 |
| Equity | 28.057 | 172.018 | 93.023 | 13.152 | 6.275 |
| Long-term debt | 3.037 | 19.669 | 8.664 | 0 | 0 |
| Short-term debt | 90.832 | 136.437 | 153.625 | 47.944 | 9.517 |
| Total debt | 93.869 | 156.106 | 162.289 | 47.944 | 9.517 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PN Management | Management | 2003 |
CH Management | Management | 2003 |
| Former (1) | ||
CS Management | Management | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Patrik Nilsson | Management | 0 companies |
| Carsten Helt | Management | 0 companies |