| Revenue | DKK 11,4M | -7% |
| EBITDA | DKK 4,5M | -23% |
| Net profit | DKK 2,7M | -25% |
| Total assets | DKK 13,2M | -1% |
| Equity | DKK 3,3M | -20% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.581 | 12.136 | 11.980 | 12.229 | 11.371 |
| Staff expenses | -4.918 | -5.655 | -6.086 | -6.460 | -6.909 |
| EBITDA | 3.662 | 6.481 | 5.894 | 5.769 | 4.462 |
| Depreciation & amort. | -1.110 | -1.182 | -1.195 | -1.114 | -911 |
| EBIT | 2.552 | 5.298 | 4.698 | 4.655 | 3.550 |
| Net financials | -214 | -257 | -178 | -106 | -116 |
| Profit before tax | 2.339 | 5.041 | 4.520 | 4.549 | 3.434 |
| Tax | 516 | 1.108 | 994 | 1.000 | 755 |
| Net profit | 1.823 | 3.933 | 3.526 | 3.548 | 2.679 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.318 | 22.971 | 17.060 | 13.410 | 13.245 |
| Equity | 2.339 | 4.472 | 4.098 | 4.147 | 3.326 |
| Long-term debt | 51 | 0 | 0 | 0 | 6.608 |
| Short-term debt | 13.688 | 17.241 | 11.753 | 8.122 | 2.188 |
| Total debt | 13.738 | 17.241 | 11.753 | 8.122 | 8.795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Holm | Management | 0 companies |