| Revenue | DKK -56K | -62% |
| EBITDA | DKK -56K | +62% |
| Net profit | DKK -2,4M | -236% |
| Total assets | DKK 29,9M | +5% |
| Equity | DKK 23,9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -12 | — | — | — | — | — | — | — | — | — | -148 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -187 | -288 | -149 | -46 | -44 | -13 | -21 | -29 | 44 | -15 | -148 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -187 | -288 | -149 | -46 | -44 | -13 | -21 | -29 | 44 | -15 | -148 | -56 |
| Net financials | -2.292 | -1.980 | 938 | 84 | 1.120 | 1.688 | 2.379 | 2.208 | 11.348 | 4.550 | -458 | 2.126 | -2.232 |
| Profit before tax | -2.386 | -2.167 | 649 | -66 | 1.074 | 1.645 | 2.366 | 2.187 | 11.320 | 4.593 | -473 | 1.978 | -2.288 |
| Tax | -4 | 245 | -0 | -0 | -0 | -0 | -0 | -0 | -484 | 391 | -541 | 203 | 121 |
| Net profit | -2.381 | -2.412 | 649 | -66 | 1.074 | 1.645 | 2.366 | 2.187 | 11.804 | 4.203 | 68 | 1.775 | -2.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.163 | 11.379 | 11.923 | 11.738 | 13.381 | 16.115 | 17.787 | 19.395 | 35.242 | 26.204 | 27.038 | 28.640 | 29.945 |
| Equity | — | 3.734 | 4.124 | 3.878 | 4.930 | 6.276 | 8.608 | 10.822 | 19.146 | 22.833 | 24.824 | 26.481 | 23.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.838 | 7.646 | 7.799 | 7.859 | 8.451 | 9.839 | 9.179 | 8.573 | 16.096 | 3.371 | 2.214 | 2.159 | 5.996 |
| Total debt | 7.838 | 7.646 | 7.799 | 7.859 | 8.451 | 9.839 | 9.179 | 8.573 | 16.096 | 3.371 | 2.214 | 2.159 | 5.996 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|