| Revenue | DKK 3,3M | -32% |
| EBITDA | DKK 283K | +167% |
| Net profit | DKK 222K | +121% |
| Total assets | DKK 7,5M | +12% |
| Equity | DKK 544K | +69% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.003 | 11.754 | 15.375 | 16.831 | 12.878 | 10.546 | 7.588 | 8.325 | 9.305 | 6.663 | 6.705 | 7.370 | 4.899 | 3.319 |
| Staff expenses | -8.318 | -10.010 | -13.525 | -14.575 | -11.177 | -9.881 | -7.011 | -7.049 | -8.600 | -7.000 | -6.227 | -6.868 | -5.296 | -3.036 |
| EBITDA | -24 | 1.744 | 1.850 | 2.256 | 1.700 | 664 | 577 | 1.277 | 705 | -353 | 478 | 433 | -424 | 283 |
| Depreciation & amort. | -451 | -336 | -402 | 706 | -366 | -250 | -228 | -203 | -107 | -59 | -133 | -171 | -166 | -74 |
| EBIT | -475 | 1.409 | 1.448 | 1.550 | 1.335 | 415 | 348 | 1.074 | 598 | -412 | 345 | 262 | -590 | 209 |
| Net financials | -45 | -137 | -68 | 1 | -42 | -57 | -105 | -96 | -113 | -18 | -65 | -124 | -553 | -80 |
| Profit before tax | -520 | 1.272 | 1.380 | 1.551 | 1.293 | 358 | 243 | 978 | 484 | -430 | 280 | 138 | -1.143 | 129 |
| Tax | -113 | 340 | 370 | 390 | 296 | 93 | 65 | 240 | 113 | -94 | 67 | 32 | -80 | -93 |
| Net profit | -407 | 932 | 1.009 | 1.161 | 997 | 265 | 178 | 739 | 371 | -336 | 213 | 106 | -1.063 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.992 | 6.294 | 5.430 | 6.176 | 7.901 | 5.917 | 5.185 | 5.886 | 5.785 | 5.863 | 6.646 | 6.475 | 6.718 | 7.493 |
| Equity | -1 | 932 | 1.141 | 2.002 | 1.999 | 1.464 | 642 | 1.380 | 701 | 65 | 278 | 385 | 322 | 544 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347 | 512 | 296 | 244 |
| Short-term debt | 2.912 | 5.310 | 4.250 | 4.161 | 5.902 | 4.453 | 4.543 | 4.506 | 5.084 | 5.798 | 6.021 | 5.516 | 6.100 | 6.704 |
| Total debt | 2.993 | 5.310 | 4.250 | 4.161 | 5.902 | 4.453 | 4.543 | 4.506 | 5.084 | 5.798 | 6.368 | 6.029 | 6.396 | 6.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2003 | — | — |
RR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lind & Ravnholt Holding ApS | Company | 100.0% | 100.0% | 2016 |
MORTEN LIND INVEST ApS | Company | 50.0% | 0.0% | 2016 |
RAVNHOLT ApS | Company | 50.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lind Hansen | Management | 0 companies |
| René Ravnholt | Management | 0 companies |