| Revenue | DKK -40K | +199% |
| EBITDA | DKK -46K | -146% |
| Net profit | DKK 2,6M | +15% |
| Total assets | DKK 22,7M | +12% |
| Equity | DKK 22,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -10 | -14 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -8 | -8 | -8 | -9 | -47 | -42 | -10 | -12 | -6 | -24 | -19 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -8 | -8 | -8 | -9 | -47 | -42 | -10 | -12 | -6 | -24 | -19 | -46 |
| Net financials | 650 | 706 | 1.024 | 1.209 | 1.969 | 1.609 | 1.292 | 1.477 | 1.587 | 1.845 | 1.948 | 2.296 | 2.352 | 2.687 |
| Profit before tax | 644 | 699 | 1.016 | 1.201 | 1.960 | 1.601 | 1.245 | 1.435 | 1.577 | 1.832 | 1.942 | 2.272 | 2.334 | 2.642 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 0 | -0 | 0 | 6 | 40 | -0 |
| Net profit | 644 | 699 | 1.016 | 1.201 | 1.960 | 1.601 | 1.245 | 1.429 | 1.577 | 1.832 | 1.942 | 2.266 | 2.293 | 2.642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.305 | 2.913 | 3.746 | 4.848 | 6.709 | 8.405 | 9.546 | 10.876 | 12.344 | 14.060 | 15.889 | 18.050 | 20.266 | 22.739 |
| Equity | 2.125 | 2.727 | 3.644 | 4.745 | 6.604 | 8.402 | 9.543 | 10.867 | 12.335 | 14.057 | 15.886 | 18.037 | 20.213 | 22.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 186 | 102 | 103 | 104 | 3 | 3 | 9 | 9 | 3 | 3 | 13 | 53 | 6 |
| Total debt | 181 | 186 | 102 | 103 | 104 | 3 | 3 | 9 | 9 | 3 | 3 | 13 | 53 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |