| Revenue | DKK 182K | -37% |
| EBITDA | DKK -18K | +99% |
| Net profit | DKK -110K | +92% |
| Total assets | DKK 405K | -97% |
| Equity | DKK 357K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 580 | 593 | 657 | 596 | 577 | 290 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.418 | -897 | -2.158 | 329 | 376 | 174 | -1.340 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.418 | -897 | -2.158 | 329 | 376 | 174 | -1.340 | -18 |
| Net financials | 4.010 | 4.726 | 4.463 | 226 | -606 | -609 | -108 | -93 |
| Profit before tax | -408 | 3.829 | 2.305 | 555 | -230 | -435 | -1.447 | -110 |
| Tax | -616 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 208 | 3.829 | 2.305 | 555 | -230 | -435 | -1.447 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43.845 | 47.324 | 48.573 | 14.145 | 13.545 | 12.915 | 11.577 | 405 |
| Equity | 11.410 | 15.801 | 18.186 | 8.617 | 8.854 | 8.915 | 7.467 | 357 |
| Long-term debt | 5.192 | 4.754 | 4.213 | 3.929 | 3.592 | 3.249 | 2.903 | 0 |
| Short-term debt | 27.244 | 26.769 | 26.175 | 1.600 | 1.098 | 751 | 1.207 | 48 |
| Total debt | 32.435 | 31.523 | 30.387 | 5.529 | 4.691 | 4.000 | 4.109 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2003 | — | — |
CB Management | Management | 2003 | — | — |
KO Management | Management | 2006 | — | — |
JP Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING CHRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2006 |
Weis Holding ApS | Company | 5.0% | 5.0% | 2006 |
| Individual | 5.0% | 5.0% | 2011 | |
KJELD O. JØRGENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 5.0% | 5.0% | 2006 | |
OLE SCHMIDT HOLDING A/S | Company | 15.0% | 15.0% | 2019 |
TA.PE.T. INVEST ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
LVS INVEST ApS | Company | 10.0% | 10.0% | 2019 |
FC Holding, Herning ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjersgaard Schacksen | Management | 0 companies |
| Claus Bo Nielsen | Management | 0 companies |
| Kjeld Opsund Jørgensen | Management | 0 companies |
| Jens Peter Ilkjær Thorsen | Management | 0 companies |
| Kjeld Flemming Christensen | Board of Directors | 0 companies |
| Peter Weis | Board of Directors | 0 companies |
| Frans Bredmose Langkjær | Chairman | 0 companies |