| Revenue | DKK -29K | -254% |
| EBITDA | DKK -29K | -254% |
| Net profit | DKK 2,1M | -8% |
| Total assets | DKK 19,1M | +1% |
| Equity | DKK 19,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -3 | -4 | -4 | -4 | -5 | -7 | -4 | -5 | -5 | 11 | 19 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -7 | -4 | -5 | -5 | 11 | 19 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -26 | -26 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -7 | -4 | -5 | -5 | -9 | -8 | -55 |
| Net financials | 650 | 706 | 1.020 | 1.206 | 1.993 | 1.549 | 1.232 | 1.310 | 1.492 | 1.679 | 1.722 | 2.280 | 2.321 | 2.148 |
| Profit before tax | 647 | 703 | 1.017 | 1.202 | 1.988 | 1.544 | 1.227 | 1.302 | 1.488 | 1.674 | 1.717 | 2.271 | 2.314 | 2.093 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 3 | 6 | 9 | 0 | 0 | -0 | 27 | 0 |
| Net profit | 647 | 703 | 1.017 | 1.202 | 1.988 | 1.543 | 1.225 | 1.296 | 1.479 | 1.674 | 1.717 | 2.271 | 2.286 | 2.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.295 | 2.901 | 3.818 | 4.922 | 6.813 | 8.254 | 9.377 | 10.571 | 11.838 | 13.393 | 14.502 | 16.659 | 18.848 | 19.081 |
| Equity | 2.192 | 2.798 | 3.717 | 4.819 | 6.706 | 8.249 | 9.370 | 10.560 | 11.821 | 13.382 | 14.499 | 16.652 | 18.817 | 19.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 103 | 102 | 103 | 107 | 5 | 7 | 11 | 17 | 12 | 3 | 6 | 31 | 6 |
| Total debt | 103 | 103 | 102 | 103 | 107 | 5 | 7 | 11 | 17 | 12 | 3 | 6 | 31 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |