| Revenue | DKK 493,3M | +5481222% |
| EBITDA | DKK 40M | +444311% |
| Net profit | DKK 21,4M | +836% |
| Total assets | DKK 412,1M | +1105% |
| Equity | DKK 49,4M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -13 | 0 | -20 | -6 | -8 | -12 | -1 | 0 | -4 | 9 | 493.319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79.038 |
| EBITDA | -9 | -7 | 0 | -13 | 0 | -20 | -6 | -8 | -12 | -1 | -3 | -4 | 9 | 39.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.375 |
| EBIT | -9 | -7 | 0 | -13 | 0 | -20 | -6 | -8 | -12 | -1 | -3 | -4 | 9 | 33.622 |
| Net financials | 1.959 | 3 | -3 | 2.091 | 2.516 | 2.018 | 4.148 | 4.100 | -3.654 | -3.975 | 3.650 | 2.089 | 2.291 | -6.292 |
| Profit before tax | 1.950 | -3 | -3 | 2.078 | 2.516 | 1.765 | 3.904 | 3.847 | -3.790 | -3.983 | 3.642 | 2.072 | 2.287 | 27.330 |
| Tax | -0 | -0 | -0 | 5 | 29 | 47 | 49 | 49 | 25 | 25 | 25 | 27 | 4 | 5.644 |
| Net profit | 1.950 | -3 | -3 | 2.073 | 2.487 | 1.718 | 3.855 | 3.798 | -3.815 | -4.008 | 3.617 | 2.045 | 2.283 | 21.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.170 | 4.001 | 1.769 | 26.266 | 29.204 | 30.959 | 34.924 | 33.070 | 28.884 | 24.878 | 28.356 | 31.850 | 34.201 | 412.142 |
| Equity | 3.107 | 3.939 | 1.702 | 26.240 | 29.058 | 30.641 | 34.434 | 33.022 | 28.852 | 24.847 | 28.297 | 30.100 | 32.336 | 49.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.793 |
| Short-term debt | 63 | 61 | 67 | 26 | 146 | 318 | 490 | 48 | 32 | 31 | 59 | 1.750 | 1.865 | 223.825 |
| Total debt | 63 | 61 | 67 | 26 | 146 | 318 | 490 | 48 | 32 | 31 | 59 | 1.750 | 1.865 | 353.951 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Marie Riis | Board of Directors | 0 companies |
| Tommy Trip | Chairman | 0 companies |
| Henry Heiberg | Chairman | 0 companies |
| Søren Riis | Board of Directors | 0 companies |