| Revenue | DKK -396K | +297% |
| EBITDA | DKK -1,4M | -51% |
| Net profit | DKK 4M | +227% |
| Total assets | DKK 270,2M | +0% |
| Equity | DKK 270,1M | +0% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -20 | 76 | 107 | -40 | -34 | -24 | -10 | -192 | -292 | -559 | -637 | -419 | -100 | -396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -416 | -633 | -690 | -804 | -838 | -807 | -820 |
| EBITDA | — | — | — | — | — | — | — | — | -59 | 74 | 26 | -44 | -56 | -49 | -74 | -660 | -942 | -1.295 | -1.521 | -1.415 | -935 | -1.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | 8 | -18 | -6 | -18 | -18 | -18 | -108 | -108 | -40 | -78 | -78 | -91 | -761 |
| EBIT | — | — | — | — | — | — | — | — | -111 | 66 | 8 | -50 | -74 | -67 | -92 | -768 | -1.050 | -1.334 | -1.600 | -1.493 | -1.027 | -2.169 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.439 | 10.081 | 52.033 | 443 | 8.462 | 10.487 | 77.816 | 4.523 | 13.302 | 5.951 | 116.567 | -12.956 | -2.119 | 7.287 |
| Profit before tax | — | — | — | — | — | — | — | — | 10.329 | 10.147 | 52.040 | 393 | 8.388 | 10.419 | 77.723 | 3.660 | 12.219 | 4.617 | 114.967 | -14.449 | -3.146 | 5.118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 36 | 335 | 973 | -105 | 634 | 668 | 1.069 | 718 | 2.749 | -701 | 1.557 | 14 | -13 | 1.148 |
| Net profit | — | — | — | — | — | — | — | — | 10.293 | 9.812 | 51.068 | 498 | 7.754 | 9.751 | 76.654 | 2.942 | 9.469 | 5.318 | 113.410 | -14.463 | -3.133 | 3.970 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.727 | 37.636 | 104.917 | 101.100 | 99.140 | 103.628 | 184.186 | 179.411 | 185.773 | 196.148 | 299.739 | 277.832 | 270.339 | 270.247 |
| Equity | — | — | — | — | — | — | — | — | 27.625 | 36.437 | 85.004 | 89.173 | 93.314 | 96.032 | 179.850 | 179.042 | 184.209 | 195.938 | 299.601 | 277.726 | 270.209 | 270.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 925 | 925 | 1.898 | 10.517 | 5.793 | 1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 275 | 18.015 | 1.410 | 34 | 6.119 | 4.336 | 363 | 1.557 | 210 | 138 | 106 | 130 | 131 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.102 | 1.200 | 19.913 | 11.927 | 5.826 | 7.597 | 4.336 | 363 | 1.557 | 210 | 138 | 106 | 130 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|