| Revenue | DKK -13K | +47% |
| EBITDA | DKK -13K | -47% |
| Net profit | DKK -134K | -5% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK -745K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 177 | 61 | 189 | 111 | 152 | 99 | 311 | -7 | -6 | -6 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -216 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 157 | 61 | 189 | -105 | 152 | 99 | 311 | -7 | -6 | -6 | -8 | -12 |
| Depreciation & amort. | -678 | -99 | -101 | -97 | -92 | -50 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -660 | 58 | -40 | 91 | -197 | 101 | 88 | 311 | -7 | -6 | -6 | -8 | -12 |
| Net financials | -75 | -66 | -52 | -30 | -30 | -44 | -27 | -12 | -5 | -5 | -1 | -119 | -121 |
| Profit before tax | -735 | -8 | -92 | 61 | -226 | 57 | 61 | 299 | -12 | -11 | -7 | -128 | -134 |
| Tax | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -735 | 18 | -92 | 61 | -226 | 57 | 61 | 299 | -12 | -11 | -7 | -128 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 175 | 92 | 204 | 114 | 3.316 | 64 | 32 | 31 | 31 | 6.399 | 6.398 | 6.398 |
| Equity | -1.436 | -1.419 | -910 | -644 | -871 | -813 | -752 | -453 | -465 | -476 | -483 | -611 | -745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 277 | 6.659 | 6.786 | 6.919 |
| Short-term debt | 2.163 | 1.594 | 1.003 | 848 | 767 | 4.130 | 599 | 268 | 13 | 13 | 6 | 6 | 6 |
| Total debt | 2.163 | 1.594 | 1.003 | 848 | 767 | 4.130 | 599 | 268 | 279 | 290 | 6.665 | 6.792 | 6.925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|