| Revenue | DKK -45K | -46% |
| EBITDA | DKK -45K | +66% |
| Net profit | DKK -614K | -771% |
| Total assets | DKK 3M | -11% |
| Equity | DKK -2,2M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 247 | -1.512 | 1.044 | 26 | 302 | -84 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -978 | -0 | -0 | -0 | -0 |
| EBITDA | -974 | -1.011 | -334 | -402 | 10.069 | 398 | -1.196 | -1.323 | -1.512 | 66 | 26 | 302 | -134 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -974 | -1.011 | -334 | -402 | 10.069 | 398 | -1.196 | -1.323 | -1.512 | 66 | 26 | 302 | -134 | -45 |
| Net financials | -1.206 | -1.712 | -1.071 | -1.102 | 9.765 | 296 | -1.185 | 235 | -2.422 | 923 | 56 | 27 | -37 | -527 |
| Profit before tax | -1.476 | -1.778 | -1.340 | -1.153 | 9.714 | 246 | -1.227 | -1.454 | -2.520 | -47 | 83 | 330 | -171 | -572 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -100 | 42 |
| Net profit | -1.476 | -1.778 | -1.340 | -1.153 | 9.714 | 246 | -1.227 | -1.454 | -2.520 | -47 | 83 | 378 | -71 | -614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.213 | 8.377 | 8.349 | 8.278 | 12.831 | 7.246 | 6.336 | 5.106 | 2.856 | 2.832 | 2.751 | 3.168 | 3.359 | 3.001 |
| Equity | -1.246 | -3.024 | -4.364 | -5.518 | 4.196 | 4.442 | 2.440 | 985 | -1.534 | -1.581 | -1.899 | -1.522 | -1.592 | -2.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 |
| Short-term debt | 10.459 | 11.401 | 12.714 | 13.795 | 8.310 | 2.804 | 3.896 | 4.121 | 4.390 | 4.413 | 4.650 | 4.616 | 4.951 | 5.207 |
| Total debt | 10.459 | 11.401 | 12.714 | 13.795 | 8.310 | 2.804 | 3.896 | 4.121 | 4.390 | 4.413 | 4.650 | 4.689 | 4.951 | 5.207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 5.0% | 5.0% | 2004 | |
FORST IVS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|