| Revenue | — | — |
| EBITDA | DKK -8K | -43% |
| Net profit | DKK -8K | -42% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -9K | -618% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 16 | 13 | -15 | -6 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -14 | -14 | -13 | -303 | -16 | -7 | -2 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -18 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -14 | -14 | -13 | -303 | -20 | -24 | -2 | -6 | -8 |
| Net financials | -20 | -28 | -29 | -32 | -33 | -34 | -3 | 1 | 53 | -0 | -0 |
| Profit before tax | -27 | -39 | -43 | -46 | -46 | -337 | -23 | -23 | 51 | -6 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -39 | -43 | -46 | -46 | -337 | -23 | -23 | 51 | -6 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 368 | 452 | 438 | 425 | 122 | 1.158 | 1.182 | 12 | 4 | 0 |
| Equity | -243 | -282 | -325 | -371 | -416 | 0 | -23 | -46 | 4 | -1 | -9 |
| Long-term debt | 522 | 640 | 771 | 802 | 835 | 115 | 1.175 | 1.222 | 0 | 0 | 0 |
| Short-term debt | 14 | 10 | 6 | 7 | 7 | 7 | 6 | 6 | 8 | 5 | 9 |
| Total debt | 536 | 650 | 776 | 809 | 841 | 122 | 1.181 | 1.229 | 8 | 5 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2003 | — | — |
CA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDICAL MARKETING ApS | Company | 100.0% | 100.0% | 2003 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Wærn Kristensen | Management | 0 companies |
| Christel Arpalice Piron | Management | 0 companies |