| Revenue | DKK -122K | +263% |
| EBITDA | DKK -122K | -263% |
| Net profit | DKK 28K | +111% |
| Total assets | DKK 3,6M | -3% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -28 | -7 | -77 | -14 | 214 | -103 | -7 | -56 | -34 | -1 | 0 | -34 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -28 | -7 | -77 | -14 | 214 | -103 | -7 | -56 | -34 | -1 | 0 | -34 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -28 | -7 | -77 | -14 | 214 | -103 | -7 | -56 | -34 | -1 | 0 | -34 | -122 |
| Net financials | 110 | -32 | 1.237 | 125 | 68 | 690 | -1.488 | 720 | 1.141 | 153 | -432 | -188 | -328 | 161 |
| Profit before tax | 102 | -60 | 1.230 | 47 | 54 | 904 | -1.591 | 713 | 1.085 | 119 | -433 | -188 | -361 | 39 |
| Tax | -140 | -29 | 246 | -2 | 11 | -51 | 4 | 41 | -12 | 24 | -154 | -0 | -99 | 11 |
| Net profit | 1.091 | -30 | 984 | 50 | 43 | 955 | -1.595 | 672 | 1.097 | 95 | -280 | -188 | -262 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.304 | 4.469 | 4.022 | 4.026 | 3.970 | 6.335 | 3.039 | 3.718 | 4.757 | 4.948 | 4.779 | 3.805 | 3.695 | 3.597 |
| Equity | 4.023 | 4.154 | 3.804 | 3.854 | 3.722 | 4.626 | 2.978 | 3.596 | 4.638 | 4.676 | 4.396 | 3.424 | 3.162 | 3.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 314 | 217 | 172 | 248 | 1.709 | 56 | 122 | 119 | 259 | 334 | 162 | 533 | 406 |
| Total debt | 281 | 314 | 217 | 172 | 248 | 1.709 | 56 | 122 | 119 | 259 | 334 | 162 | 533 | 406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|