| Revenue | DKK -21K | -17% |
| EBITDA | DKK -21K | +17% |
| Net profit | DKK -28K | +66% |
| Total assets | DKK 389K | -41% |
| Equity | DKK 166K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 1.206 | 1.254 | 936 | 800 | 495 | 102 | 4.397 | -342 | 349 | -40 | -25 | -25 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -553 | -152 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.057 | 3.462 | 4.014 | 2.709 | 3.206 | 4.663 | -501 | 3.282 | -387 | 349 | -40 | -25 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.057 | 3.462 | 4.014 | 2.709 | 3.206 | 4.663 | -501 | 3.263 | -387 | 349 | -40 | -25 | -25 | -21 |
| Net financials | -615 | -864 | -955 | -715 | -174 | 1.306 | 4.768 | 2.626 | 180 | -337 | -62 | -10 | -57 | -7 |
| Profit before tax | 442 | 2.599 | 3.059 | 1.994 | 2.719 | 4.531 | 4.267 | 5.889 | -207 | 12 | -102 | -35 | -82 | -28 |
| Tax | -11 | 189 | 617 | 462 | 345 | 1.017 | 880 | 618 | -14 | 18 | -0 | -0 | -0 | -0 |
| Net profit | 453 | 2.409 | 2.443 | 1.531 | 2.375 | 3.514 | 3.387 | 5.271 | -193 | -6 | -102 | -35 | -82 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.416 | 28.676 | 32.312 | 32.610 | 32.004 | 36.552 | 28.636 | 18.620 | 15.125 | 9.920 | 779 | 733 | 659 | 389 |
| Equity | 932 | 3.341 | 5.783 | 7.315 | 9.689 | 13.204 | 16.591 | 11.862 | 11.668 | 662 | 561 | 526 | 444 | 166 |
| Long-term debt | 23.838 | 23.556 | 24.118 | 23.454 | 19.544 | 18.848 | 7.746 | 5.194 | 1.328 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.422 | 1.366 | 1.380 | 349 | 1.059 | 2.669 | 3.255 | 1.353 | 2.128 | 9.258 | 218 | 207 | 215 | 223 |
| Total debt | 25.261 | 24.922 | 25.499 | 23.803 | 20.603 | 21.517 | 11.001 | 6.548 | 3.456 | 9.258 | 218 | 207 | 215 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
by S ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2003 | |
Danas Holding I ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nordahl | Audit | 0 companies |