| Revenue | DKK 8,7M | -43% |
| EBITDA | DKK 1,1M | -87% |
| Net profit | DKK 937K | -86% |
| Total assets | DKK 13M | -43% |
| Equity | DKK 1,4M | -80% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.845 | 5.155 | 15.555 | 15.307 | 8.744 |
| Staff expenses | -1.636 | -2.991 | -5.078 | -6.696 | -7.614 |
| EBITDA | 2.208 | 2.164 | 10.477 | 8.611 | 1.131 |
| Depreciation & amort. | -38 | -33 | -22 | -0 | -0 |
| EBIT | 2.170 | 2.130 | 10.454 | 8.611 | 1.131 |
| Net financials | -46 | -93 | -268 | 121 | 88 |
| Profit before tax | 2.125 | 2.037 | 10.187 | 8.732 | 1.219 |
| Tax | 470 | 452 | 2.245 | 1.932 | 281 |
| Net profit | 1.655 | 1.585 | 7.942 | 6.800 | 937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.429 | 8.203 | 25.628 | 22.715 | 13.045 |
| Equity | 2.654 | 2.739 | 8.442 | 7.300 | 1.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.772 | 5.462 | 17.186 | 15.413 | 11.602 |
| Total debt | 3.772 | 5.462 | 17.186 | 15.413 | 11.602 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
AD Founder | Founder | 2003 |
| Former (1) | ||
MO Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (3) | ||
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2003 – 2012 | |
| Chairman | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ohm | Management | 0 companies |
| Martin Baltzer Hansen | Chief Executive Officer | 0 companies |
| Anders Dahl Jørgensen | Founder | 0 companies |
| Helle Jørgensen | Board of Directors | 0 companies |
| Christian Fredberg | Board of Directors | 0 companies |
| Bo Larsen | Board of Directors | 0 companies |
| Ane Marie Dahl Jørgensen | Board of Directors | 0 companies |
| Søren Mikkelsen | Chairman | 0 companies |
| Lars Karlsmose | Chairman | 0 companies |