| Revenue | DKK -5K | -27% |
| EBITDA | DKK -5K | +27% |
| Net profit | DKK -180K | -420% |
| Total assets | DKK 254K | -45% |
| Equity | DKK 136K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | -2 | — | -4 | -5 | -5 | -6 | 0 | -6 | -6 | -7 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -2 | -2 | 0 | -4 | -5 | -5 | -6 | -9 | -6 | -4 | -7 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -2 | -2 | 0 | -4 | -5 | -5 | -6 | -9 | -6 | -4 | -7 | -7 | -5 |
| Net financials | -62 | -49 | -6 | 0 | -12 | 83 | -44 | 72 | 50 | -13 | 93 | 120 | 78 | -174 |
| Profit before tax | -59 | -51 | -8 | 0 | -16 | 77 | -49 | 66 | 41 | -19 | 89 | 113 | 71 | -179 |
| Tax | -4 | 4 | 2 | -0 | -6 | 1 | 8 | -0 | -0 | 9 | 9 | 34 | 15 | 1 |
| Net profit | -56 | -55 | -10 | 0 | -10 | 77 | -57 | 66 | 41 | -29 | 80 | 79 | 56 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 123 | 95 | 0 | 115 | 199 | 148 | 182 | 221 | 189 | 283 | 388 | 460 | 254 |
| Equity | 139 | 89 | 79 | 0 | 92 | 169 | 112 | 178 | 179 | 100 | 180 | 259 | 316 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 35 | 15 | 0 |
| Short-term debt | -47 | 34 | 16 | 0 | 23 | 30 | 36 | 4 | 43 | 80 | 95 | 93 | 129 | 118 |
| Total debt | -47 | 34 | 16 | 0 | 23 | 30 | 36 | 4 | 43 | 89 | 103 | 128 | 144 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|