| Revenue | DKK -697K | -620% |
| EBITDA | DKK -2,7M | -36% |
| Net profit | DKK 6,1M | -28% |
| Total assets | DKK 99,4M | -11% |
| Equity | DKK 96,7M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -760 | 313 | 332 | 165 | -117 | -326 | 199 | 335 | 301 | -111 | 46 | 134 | -697 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -655 | -1.100 | -419 | -341 | -873 | -929 | -866 |
| EBITDA | -760 | 313 | 332 | 665 | 343 | -566 | 24 | -765 | 42 | -51 | -127 | -2.010 | -2.733 |
| Depreciation & amort. | -0 | -17 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -760 | 296 | 302 | 635 | 313 | -596 | 24 | -765 | 42 | -51 | -127 | -2.010 | -2.733 |
| Net financials | -143 | -1.672 | 3.345 | 2.014 | 2.945 | 2.313 | 50.938 | 1.862 | 1.436 | 59.891 | -10.944 | 10.678 | 10.155 |
| Profit before tax | -903 | -1.375 | 3.646 | 2.649 | 3.390 | 1.717 | 50.962 | 1.097 | 1.478 | 59.840 | -11.071 | 8.669 | 7.422 |
| Tax | 1.122 | -0 | -0 | 700 | 66 | 66 | -0 | 39 | 46 | 375 | -79 | 89 | 1.278 |
| Net profit | -2.025 | -1.375 | 3.646 | 1.949 | 3.324 | 1.651 | 50.962 | 1.058 | 1.431 | 59.465 | -10.991 | 8.580 | 6.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.745 | 21.763 | 22.935 | 23.566 | 25.305 | 24.805 | 74.738 | 71.066 | 72.076 | 129.009 | 106.638 | 111.665 | 99.370 |
| Equity | 17.859 | 16.142 | 18.795 | 19.544 | 21.475 | 21.126 | 71.238 | 70.795 | 70.227 | 127.691 | 104.700 | 111.030 | 96.673 |
| Long-term debt | 5.620 | 5.603 | 3.931 | 3.767 | 3.558 | 3.364 | 3.185 | 136 | 136 | 148 | 0 | 0 | 0 |
| Short-term debt | 266 | 18 | 209 | 256 | 273 | 315 | 315 | 135 | 1.713 | 1.010 | 1.938 | 635 | 2.696 |
| Total debt | 5.886 | 5.621 | 4.140 | 4.022 | 3.830 | 3.679 | 3.501 | 271 | 1.849 | 1.158 | 1.938 | 635 | 2.696 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|