| Revenue | DKK 570K | +1047% |
| EBITDA | DKK 570K | +1047% |
| Net profit | DKK 1M | -7% |
| Total assets | DKK 23,5M | +5% |
| Equity | DKK 21,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 129 | 95 | 76 | 15 | 57 | 29 | 78 | 37 | 60 | 36 | 50 | 570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | 115 | 95 | 76 | 15 | 57 | 29 | 78 | 37 | 1.178 | 36 | 50 | 570 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -59 | -60 | -60 | -25 | 559 | -75 | -75 | -94 |
| EBIT | 352 | 115 | 95 | 76 | -45 | -2 | -30 | 19 | 12 | 619 | -39 | -25 | 475 |
| Net financials | -352 | 406 | 108 | 116 | 351 | 425 | -577 | -154 | -27 | 1.821 | -772 | 1.104 | 660 |
| Profit before tax | 0 | 521 | 203 | 192 | 306 | 423 | -607 | -135 | -15 | 2.439 | -811 | 1.078 | 1.135 |
| Tax | 177 | 135 | 35 | 56 | 118 | 50 | 1 | -0 | 147 | 231 | -0 | 0 | 132 |
| Net profit | -177 | 386 | 167 | 136 | 189 | 373 | -608 | -135 | -162 | 2.209 | -811 | 1.078 | 1.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.872 | 17.141 | 17.167 | 17.167 | 17.272 | 20.380 | 19.639 | 19.418 | 19.224 | 22.150 | 21.454 | 22.446 | 23.485 |
| Equity | 15.874 | 16.161 | 16.230 | 16.366 | 16.454 | 19.539 | 18.878 | 18.688 | 18.472 | 20.680 | 19.869 | 20.947 | 21.890 |
| Long-term debt | 807 | 778 | 755 | 723 | 695 | 665 | 632 | 601 | 569 | 537 | 1.382 | 1.338 | 1.307 |
| Short-term debt | 191 | 201 | 182 | 78 | 124 | 176 | 129 | 129 | 184 | 933 | 203 | 160 | 289 |
| Total debt | 999 | 980 | 937 | 801 | 819 | 841 | 761 | 729 | 752 | 1.470 | 1.585 | 1.499 | 1.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2008 | — | — |
TE Founder | Founder | 2003 | — | — |
AL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Gerhard Svendsen | Management | 0 companies |
| Torben Erik Svendsen | Founder | 0 companies |
| Anders Laurits Svendsen | Management | 0 companies |