| Revenue | DKK -194K | -1294% |
| EBITDA | DKK -648K | -273% |
| Net profit | DKK -810K | -192% |
| Total assets | DKK 352K | -59% |
| Equity | DKK -473K | -240% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 651 | 1.926 | 966 | 794 | 16 | -194 |
| Staff expenses | -676 | -1.111 | -875 | -592 | -190 | -312 |
| EBITDA | -25 | 816 | 91 | 202 | -173 | -648 |
| Depreciation & amort. | -158 | -297 | -164 | -164 | -164 | -164 |
| EBIT | -182 | 518 | -73 | 38 | -338 | -812 |
| Net financials | -9 | -6 | -14 | -15 | -1 | 2 |
| Profit before tax | -191 | 513 | -87 | 23 | -339 | -810 |
| Tax | -0 | 79 | -21 | 86 | -61 | -0 |
| Net profit | -191 | 433 | -66 | -63 | -277 | -810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.084 | 1.253 | 1.230 | 1.218 | 865 | 352 |
| Equity | 310 | 743 | 677 | 615 | 337 | -473 |
| Long-term debt | 0 | 204 | 213 | 221 | 307 | 537 |
| Short-term debt | 774 | 305 | 340 | 320 | 222 | 288 |
| Total debt | 774 | 509 | 552 | 541 | 528 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leonardo Sanchez Pizani | Management | 0 companies |
| Alejadro Bastardo Sosa | Board of Directors | 0 companies |
| Ronny Banerjee | Board of Directors | 0 companies |
| Terence Neil Evenden | Board of Directors | 0 companies |
| Larissa Escobar | Board of Directors | 0 companies |
| Ingevald Elbæk Damgaard | Chairman | 0 companies |
| Marianella Paul | Board of Directors | 0 companies |
| Marina Riess | Chairman | 0 companies |
| Birthe Damgaard | Board of Directors | 0 companies |