| Revenue | — | — |
| EBITDA | DKK 4M | +123% |
| Net profit | DKK 4M | +3134% |
| Total assets | DKK 4,7M | +601% |
| Equity | DKK 4,6M | +611% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.012 | -5.500 | -645 | -70 | 122 | 1.810 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 949 | 5.472 | 640 | 65 | 83 | 1.792 | 3.994 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 949 | 5.472 | 640 | 65 | 83 | 1.792 | 3.994 |
| Net financials | -0 | -1 | -0 | 0 | -0 | -1.668 | 4.039 |
| Profit before tax | 949 | 5.471 | 640 | 65 | 83 | 123 | 3.994 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 949 | 5.471 | 640 | 65 | 83 | 123 | 3.994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.861 | 2.832 | 3.077 | 2.537 | 2.629 | 671 | 4.705 |
| Equity | 3.848 | 2.819 | 3.060 | 2.524 | 2.607 | 654 | 4.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 18 | 12 | 22 | 17 | 58 |
| Total debt | 13 | 13 | 18 | 12 | 22 | 17 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2011 | — | — |
MR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CATALYZER HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
HALLANDSEN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
INCUBATOR HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
LOLAND1 ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Alexander Peitersen | Management | 0 companies |
| Mikkel Rahbek Jønsson | Management | 0 companies |
| Carsten Loland | Board of Directors | 0 companies |
| Christian Lundquist Madsen | Board of Directors | 0 companies |