| Revenue | DKK -20K | -50% |
| EBITDA | DKK -20K | +50% |
| Net profit | DKK -46K | -19% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 876K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -206 | -100 | -60 | 360 | -58 | -30 | 336 | 107 | 67 | -52 | 15 | -41 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -134 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -206 | -100 | -60 | 225 | -59 | -30 | 336 | 107 | 67 | -52 | 15 | -41 | -20 |
| Depreciation & amort. | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -213 | -108 | -60 | 225 | -59 | -30 | 336 | 107 | 67 | -52 | 15 | -41 | -20 |
| Net financials | 45 | -803 | -429 | 159 | 5 | 54 | 66 | -35 | -40 | -16 | -1.405 | 19 | -8 | -36 |
| Profit before tax | -115 | -1.016 | -537 | 99 | 231 | -5 | 36 | 301 | 67 | 51 | -1.457 | 33 | -49 | -56 |
| Tax | 2 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -25 | -12 | -10 | -11 |
| Net profit | -117 | -1.016 | -537 | 99 | 231 | -5 | 36 | 301 | 67 | 42 | -1.432 | 45 | -39 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.554 | 2.386 | 2.006 | 1.950 | 2.085 | 2.918 | 2.958 | 3.239 | 3.374 | 3.416 | 2.025 | 2.039 | 1.779 | 1.687 |
| Equity | 3.375 | 2.262 | 1.677 | 1.775 | 1.906 | 1.901 | 1.937 | 2.238 | 2.306 | 2.348 | 915 | 960 | 922 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 123 | 329 | 174 | 179 | 1.017 | 1.021 | 1.000 | 1.069 | 1.069 | 1.109 | 1.079 | 858 | 811 |
| Total debt | 179 | 123 | 329 | 174 | 179 | 1.017 | 1.021 | 1.000 | 1.069 | 1.069 | 1.109 | 1.079 | 858 | 811 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|