| Revenue | DKK 917K | -32% |
| EBITDA | DKK 427K | -20% |
| Net profit | DKK 253K | -36% |
| Total assets | DKK 1M | -4% |
| Equity | DKK 698K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.677 | 1.223 | 1.040 | 974 | 1.162 | 1.045 | 1.273 | 1.086 | 1.374 | 1.292 | 1.125 | 985 | 1.349 | 917 |
| Staff expenses | -564 | -533 | -519 | -442 | -433 | -417 | -429 | -433 | -424 | -457 | -480 | -473 | -392 | -490 |
| EBITDA | 479 | 183 | 57 | 156 | 296 | 138 | 324 | 108 | 428 | 441 | 209 | 136 | 535 | 427 |
| Depreciation & amort. | -96 | -139 | -86 | -60 | -68 | -68 | -31 | -20 | -20 | -0 | -20 | -30 | -30 | -100 |
| EBIT | 382 | 44 | -30 | 96 | 228 | 70 | 294 | 88 | 408 | 441 | 189 | 106 | 505 | 327 |
| Net financials | 2 | 84 | 136 | 73 | 17 | 172 | -31 | -68 | -1 | 10 | 2 | 1 | 1 | -0 |
| Profit before tax | 385 | 128 | 106 | 169 | 245 | 242 | 262 | 20 | 409 | 451 | 191 | 107 | 507 | 327 |
| Tax | 99 | 28 | 30 | 38 | 55 | 54 | 58 | 5 | 91 | 100 | 43 | 24 | 112 | 74 |
| Net profit | 286 | 100 | 76 | 132 | 190 | 188 | 204 | 15 | 318 | 351 | 148 | 83 | 395 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 1.262 | 1.210 | 1.282 | 1.459 | 1.510 | 1.761 | 1.198 | 1.183 | 1.138 | 851 | 656 | 1.072 | 1.033 |
| Equity | 1.001 | 901 | 877 | 939 | 999 | 1.037 | 1.091 | 956 | 769 | 819 | 567 | 450 | 745 | 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 321 | 295 | 303 | 421 | 438 | 636 | 230 | 405 | 303 | 259 | 177 | 297 | 292 |
| Total debt | 326 | 321 | 295 | 303 | 421 | 438 | 636 | 230 | 405 | 303 | 259 | 177 | 297 | 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 2003 | — | — |
FN Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEKATEK HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hansen Revision | Audit | 0 companies |
| Flemming Nielsen | Management | 0 companies |