| Revenue | DKK -43K | -55% |
| EBITDA | DKK -43K | +55% |
| Net profit | DKK 13,4M | +260% |
| Total assets | DKK 79,4M | +15% |
| Equity | DKK 69,5M | +20% |
| Employees | — | — |
| Item | 2003 | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -11 | -13 | -10 | -6 | -6 | 64.712 | 116.917 | 121.950 | -33 | -50 | -68 | -60 | -95 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43.373 | -84.887 | -90.158 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 78.946 | 13 | -10 | -6 | -6 | 21.338 | 32.030 | 31.792 | -33 | -50 | -68 | -60 | -95 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.930 | -25.481 | -27.143 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 78.946 | 13 | -10 | -6 | -6 | 8.409 | 6.549 | 4.649 | -33 | -50 | -68 | -60 | -95 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.632 | 2.035 | 2.636 | 771 | 3.454 | -1.470 | -3.536 | 1.586 | 5.866 | 7.844 | 7.564 | 8.689 | 3.770 | 13.550 |
| Profit before tax | — | — | — | — | — | — | — | — | 31.314 | 2.048 | 2.626 | 765 | 3.448 | 6.939 | 3.013 | 6.235 | 5.833 | 7.794 | 7.496 | 8.629 | 3.675 | 13.507 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 29.650 | 13 | -9 | -3 | -8 | 1.547 | 875 | 271 | -0 | -1 | -29 | 24 | -49 | 91 |
| Net profit | — | — | — | — | — | — | — | — | 1.664 | 2.035 | 2.635 | 768 | 3.456 | 5.392 | 2.138 | 5.964 | 5.833 | 7.795 | 7.525 | 8.605 | 3.724 | 13.416 |
| Item | 2003 | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.394 | 8.481 | 12.002 | 12.291 | 16.605 | 120.769 | 272.389 | 288.813 | 41.253 | 43.923 | 50.744 | 61.641 | 69.027 | 79.360 |
| Equity | — | — | — | — | — | — | — | — | 5.485 | 7.420 | 9.955 | 10.623 | 13.979 | 19.270 | 21.308 | 27.273 | 33.105 | 40.790 | 47.540 | 55.395 | 58.118 | 69.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.261 | 159.516 | 165.408 | 3.115 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909 | 1.061 | 2.047 | 1.668 | 2.627 | 55.317 | 85.768 | 90.064 | 5.033 | 3.133 | 3.204 | 6.246 | 10.909 | 9.825 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909 | 1.061 | 2.047 | 1.668 | 2.627 | 96.578 | 245.284 | 255.472 | 8.148 | 3.133 | 3.204 | 6.246 | 10.909 | 9.825 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|