| Revenue | DKK -60K | +198% |
| EBITDA | DKK -60K | -198% |
| Net profit | DKK 1M | -35% |
| Total assets | DKK 10,5M | -9% |
| Equity | DKK 10,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | — | — | — | — | — | — | -13 | -31 | -16 | -20 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -7 | 184 | 153 | -18 | 1.399 | 1.601 | 1.190 | 8 | -31 | -16 | -20 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -7 | 184 | 153 | -18 | 1.399 | 1.601 | 1.190 | 8 | -31 | -16 | -20 | -60 |
| Net financials | 337 | 130 | 136 | 229 | 193 | 22 | 1.439 | 1.680 | 1.154 | 1.170 | 1.744 | 1.163 | 1.754 | 1.019 |
| Profit before tax | 330 | 121 | 129 | 221 | 185 | 14 | 1.429 | 1.666 | 1.191 | 1.179 | 1.713 | 1.147 | 1.734 | 959 |
| Tax | 6 | -3 | 4 | 11 | 5 | 5 | 5 | 12 | 8 | 55 | -82 | 30 | 189 | -50 |
| Net profit | 324 | 124 | 125 | 211 | 180 | 9 | 1.425 | 1.654 | 1.183 | 1.124 | 1.795 | 1.117 | 1.545 | 1.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.873 | 2.858 | 2.915 | 3.425 | 3.656 | 3.789 | 5.480 | 6.507 | 7.424 | 8.364 | 8.682 | 9.980 | 11.608 | 10.520 |
| Equity | 2.574 | 2.499 | 2.576 | 2.737 | 2.867 | 2.825 | 4.198 | 5.353 | 6.235 | 7.084 | 8.479 | 9.321 | 10.641 | 10.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 360 | 339 | 688 | 789 | 964 | 1.282 | 1.155 | 1.188 | 993 | 203 | 659 | 967 | 170 |
| Total debt | 299 | 360 | 339 | 688 | 789 | 964 | 1.282 | 1.155 | 1.188 | 1.280 | 203 | 659 | 967 | 170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|