| Revenue | DKK 21,2M | -12% |
| EBITDA | DKK 3,5M | +83% |
| Net profit | DKK 2,8M | +82% |
| Total assets | DKK 12,9M | +22% |
| Equity | DKK 4,8M | +35% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.490 | 17.102 | 19.512 | 24.063 | 21.234 |
| Staff expenses | -14.234 | -14.832 | -17.028 | -22.143 | -17.716 |
| EBITDA | 1.256 | 2.270 | 2.484 | 1.919 | 3.517 |
| Depreciation & amort. | -56 | -196 | -202 | -250 | -204 |
| EBIT | 1.201 | 2.074 | 2.282 | 1.670 | 3.313 |
| Net financials | 38 | 142 | 240 | 265 | 242 |
| Profit before tax | 1.239 | 2.215 | 2.522 | 1.935 | 3.556 |
| Tax | 280 | 479 | 541 | 392 | 755 |
| Net profit | 958 | 1.736 | 1.982 | 1.543 | 2.801 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.743 | 10.001 | 10.485 | 10.519 | 12.870 |
| Equity | 2.989 | 3.725 | 4.006 | 3.550 | 4.801 |
| Long-term debt | 439 | 290 | 0 | 0 | 0 |
| Short-term debt | 6.091 | 5.573 | 6.193 | 6.915 | 7.931 |
| Total debt | 6.529 | 5.863 | 6.193 | 6.915 | 7.931 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Management | Management | 2024 |
LM Management | Management | 2024 |
| Former (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2003 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Andreas Eckermann | Management | 0 companies |
| Henrik Eckermann | Chief Executive Officer | 0 companies |
| Lars Maagaard Jensen | Management | 0 companies |