| Revenue | DKK 13,5M | +478% |
| EBITDA | DKK 9,9M | +245% |
| Net profit | DKK 7,6M | +232% |
| Total assets | DKK 23,6M | +94% |
| Equity | DKK 11,6M | +187% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.471 | — | — | — | 4.673 | 3.594 | 3.117 | 2.338 | 13.512 |
| Staff expenses | -4.627 | -0 | -0 | -0 | -4.419 | -4.457 | -3.177 | -3.157 | -2.018 |
| EBITDA | -2.625 | 0 | 0 | 0 | 254 | -863 | -61 | -6.825 | 9.897 |
| Depreciation & amort. | -109 | -0 | -0 | -0 | -14 | -14 | -14 | -8 | -3 |
| EBIT | -2.734 | 0 | 0 | 0 | 240 | -877 | -75 | -6.834 | 9.894 |
| Net financials | 0 | 0 | 0 | 0 | -152 | -125 | -107 | -549 | -174 |
| Profit before tax | -2.565 | 0 | 0 | 0 | 88 | -1.002 | -182 | -7.382 | 9.720 |
| Tax | -650 | -0 | -0 | -0 | 27 | -219 | -39 | -1.623 | 2.140 |
| Net profit | -1.915 | 0 | 0 | 0 | 61 | -783 | -143 | -5.760 | 7.580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.114 | 0 | 0 | 0 | 19.564 | 18.336 | 16.152 | 12.209 | 23.648 |
| Equity | 5.444 | 0 | 0 | 0 | 10.741 | 9.958 | 9.815 | 4.055 | 11.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 |
| Short-term debt | -9.670 | 0 | 0 | 0 | 8.822 | 8.378 | 6.337 | 8.153 | 11.889 |
| Total debt | -9.670 | 0 | 0 | 0 | 8.822 | 8.378 | 6.337 | 8.153 | 12.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2003 | — | — |
BN Audit | Audit | 2003 | — | — |
PB Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NILO HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jürgen Nissen | Management | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Flemming Petersen | Chairman | 0 companies |
| Gyrithe Catharina Heireth Levorsen | Board of Directors | 0 companies |
| Benn Dan Lohse | Chairman | 0 companies |
| Allan Bruun | Board of Directors | 0 companies |