| Revenue | DKK -28K | -5% |
| EBITDA | DKK -28K | +5% |
| Net profit | DKK 1,4M | +113% |
| Total assets | DKK 23,9M | +7% |
| Equity | DKK 23M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -27 | -38 | 5 | 37 | -20 | -18 | 623 | -171 | -30 | -14 | -29 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 125 | -27 | -38 | 5 | 37 | -20 | -45 | 588 | -175 | -30 | -14 | -29 | -28 |
| Depreciation & amort. | 203 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | 125 | -27 | -38 | -7 | 37 | -20 | -45 | 588 | -175 | -30 | -14 | -29 | -28 |
| Net financials | -3.566 | 352 | -105 | -104 | 919 | 606 | 1.124 | 1.177 | 14.514 | 107 | 408 | -2.355 | 666 | 1.395 |
| Profit before tax | -3.792 | 477 | -133 | -142 | 912 | 643 | 1.104 | 1.132 | 15.103 | -68 | 378 | -2.369 | 637 | 1.367 |
| Tax | 389 | 79 | 16 | -16 | 49 | -49 | 16 | 118 | 135 | 25 | 0 | 2 | -3 | 1 |
| Net profit | -4.181 | 398 | -148 | -125 | 863 | 692 | 1.087 | 1.014 | 14.967 | -93 | 378 | -2.371 | 640 | 1.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.585 | 9.244 | 9.211 | 8.904 | 9.669 | 9.987 | 9.940 | 14.932 | 24.535 | 23.656 | 23.877 | 21.667 | 22.250 | 23.858 |
| Equity | 7.368 | 7.166 | 6.950 | 6.725 | 7.487 | 8.076 | 8.482 | 9.333 | 23.982 | 23.520 | 23.778 | 21.289 | 21.754 | 22.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.043 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.217 | 2.078 | 2.261 | 2.180 | 2.182 | 1.912 | 1.458 | 3.579 | 553 | 136 | 99 | 378 | 496 | 874 |
| Total debt | 2.217 | 2.078 | 2.261 | 2.180 | 2.182 | 1.912 | 1.458 | 7.621 | 553 | 136 | 99 | 378 | 496 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dansam Revision | Audit | 0 companies |