| Revenue | DKK 138K | +37% |
| EBITDA | DKK 98K | +8% |
| Net profit | DKK 101K | +49% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 527K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 95 | 96 | 74 | 73 | 73 | 76 | 76 | 77 | 76 | 130 | 137 | 101 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 95 | 96 | 74 | 73 | 73 | 76 | 76 | 77 | 76 | 130 | 137 | 91 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 95 | 96 | 74 | 73 | 73 | 76 | 76 | 77 | 76 | 130 | 137 | 91 | 98 |
| Net financials | -56 | -52 | -6 | -29 | 61 | 13 | -40 | 14 | 121 | -14 | -14 | -13 | -4 | 32 |
| Profit before tax | 16 | 43 | 90 | 45 | 135 | 87 | 36 | 90 | 198 | 63 | 116 | 124 | 88 | 131 |
| Tax | 4 | 11 | 2 | 10 | 30 | 19 | 8 | 20 | 44 | 14 | 28 | 27 | 19 | 29 |
| Net profit | 12 | 33 | 88 | 35 | 105 | 68 | 28 | 70 | 154 | 49 | 88 | 96 | 68 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.592 | 2.683 | 2.832 | 2.875 | 3.010 | 3.072 | 3.110 | 3.195 | 1.716 | 1.771 | 1.885 | 2.006 | 2.091 | 2.217 |
| Equity | 504 | 536 | 2.625 | 2.660 | 2.765 | 2.832 | 2.860 | 2.930 | 385 | 174 | 261 | 358 | 426 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.311 | 1.311 | 1.311 | 1.311 | 1.311 |
| Short-term debt | 1.953 | 1.998 | 57 | 55 | 56 | 31 | 33 | 36 | 1.092 | 36 | 39 | 42 | 45 | 50 |
| Total debt | 1.953 | 1.998 | 57 | 55 | 56 | 31 | 33 | 36 | 1.092 | 1.347 | 1.350 | 1.353 | 1.356 | 1.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MA Audit | Audit | 2003 | — | — |
VS Management | Management | 2003 | — | — |
OS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
OLE STAXEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Vibeke Skovgaard Staxen | Management | 0 companies |
| Ole Staxen | Management | 0 companies |