| Revenue | DKK -11K | -44% |
| EBITDA | DKK -126K | -533% |
| Net profit | DKK 1,9M | -52% |
| Total assets | DKK 28,5M | +7% |
| Equity | DKK 28,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -13 | 0 | -7 | -20 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -635 | 222 | 1.684 | 852 | 121 | 198 | 620 | 3.279 | 2.341 | -13 | -89 | -7 | -20 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -635 | 222 | 1.684 | 852 | 121 | 198 | 620 | 3.279 | 2.341 | -13 | -89 | -7 | -20 | -126 |
| Net financials | -578 | 294 | 1.767 | 957 | 260 | 344 | 769 | 3.417 | 2.484 | 3.004 | 3.060 | 3.614 | 4.092 | 2.101 |
| Profit before tax | -588 | 282 | 1.756 | 945 | 248 | 330 | 756 | 3.404 | 2.471 | 2.991 | 2.971 | 3.607 | 4.072 | 1.975 |
| Tax | 9 | 19 | 13 | 18 | 25 | 26 | -0 | 52 | 26 | 18 | -21 | 41 | 47 | 34 |
| Net profit | -597 | 263 | 1.743 | 927 | 223 | 304 | 756 | 3.352 | 2.445 | 2.973 | 2.993 | 3.566 | 4.024 | 1.941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.536 | 6.809 | 8.138 | 8.113 | 8.325 | 8.715 | 9.320 | 12.100 | 14.431 | 17.498 | 20.443 | 23.117 | 26.720 | 28.535 |
| Equity | 4.855 | 5.061 | 6.681 | 7.562 | 7.712 | 8.004 | 8.732 | 12.039 | 14.329 | 17.369 | 20.310 | 23.103 | 26.560 | 28.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 |
| Short-term debt | 1.681 | 1.748 | 1.457 | 551 | 613 | 711 | 588 | 62 | 102 | 129 | 134 | 13 | 160 | 63 |
| Total debt | 1.681 | 1.748 | 1.457 | 551 | 613 | 711 | 588 | 62 | 102 | 129 | 134 | 13 | 160 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |