| Revenue | DKK -379K | -162% |
| EBITDA | DKK -379K | -162% |
| Net profit | DKK 11,8M | +59% |
| Total assets | DKK 36,8M | -4% |
| Equity | DKK 31,5M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.363 | 427 | 834 | 613 | -379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.363 | 427 | 834 | 613 | -379 |
| Depreciation & amort. | -570 | -697 | -785 | -951 | -1.007 |
| EBIT | 792 | -270 | 49 | -338 | -1.387 |
| Net financials | 4.695 | 7.143 | 8.392 | 9.071 | 12.841 |
| Profit before tax | 5.488 | 6.873 | 8.441 | 8.732 | 11.454 |
| Tax | 165 | -6 | 83 | 1.289 | -354 |
| Net profit | 5.323 | 6.879 | 8.357 | 7.444 | 11.808 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.049 | 19.821 | 26.529 | 38.555 | 36.831 |
| Equity | 13.019 | 18.898 | 25.255 | 28.699 | 31.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.819 | 730 | 1.046 | 9.710 | 5.221 |
| Total debt | 4.819 | 730 | 1.046 | 9.710 | 5.221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Management | Management | 2009 |
| Former (3) | ||
PØ Management | Management | 2007 – 2009 |
JH Management | Management | 2003 – 2007 |
KT Audit | Audit | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Chairman | 2022 | |
| Former (7) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2009 – 2012 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2006 – 2009 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ørskov | Management | 0 companies |
| Jørgen Haaning Andersen | Management | 0 companies |
| Kim Tost | Audit | 0 companies |
| Peter Werner | Management | 0 companies |
| Bjarke Lütje Hansen | Board of Directors | 0 companies |
| Kim Holm Nielsen | Board of Directors | 0 companies |
| Lene Mærsk Werner | Board of Directors | 0 companies |
| Martin Lønne Postawa | Board of Directors | 0 companies |
| Åge Rudolf Wilhelmsen | Chairman | 0 companies |
| Christian Dybdal Christensen | Chairman | 0 companies |
| Thomas Holst Rosbjerg | Board of Directors | 0 companies |
| Jørgen Andresen | Chairman | 0 companies |
| Per Mosberg Lynnerup | Chairman | 0 companies |
| Christian Kothe Møller | Chairman | 0 companies |