| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK 3,3M | -24% |
| Total assets | DKK 46,8M | +7% |
| Equity | DKK 9,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -11 | -10 | -11 | -11 | -12 | -12 | -12 | -12 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -11 | -10 | -11 | -11 | -12 | -12 | -12 | -12 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -11 | -10 | -11 | -11 | -12 | -12 | -12 | -12 | -13 | -14 | -15 |
| Net financials | 1.969 | 877 | 1.515 | 2.555 | 2.009 | 1.185 | 1.999 | 1.714 | 2.042 | 2.729 | 2.803 | 1.786 | 4.296 | 3.268 |
| Profit before tax | 1.962 | 870 | 1.506 | 2.545 | 1.999 | 1.174 | 1.988 | 1.702 | 2.030 | 2.717 | 2.791 | 1.773 | 4.282 | 3.252 |
| Tax | 31 | 21 | 18 | -8 | 10 | -63 | -45 | -38 | -61 | -44 | -80 | -82 | -79 | -80 |
| Net profit | 1.931 | 849 | 1.488 | 2.552 | 1.989 | 1.237 | 2.033 | 1.740 | 2.091 | 2.762 | 2.870 | 1.855 | 4.361 | 3.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.017 | 22.240 | 18.683 | 20.431 | 21.756 | 22.829 | 25.428 | 27.868 | 31.215 | 33.826 | 35.282 | 37.986 | 43.843 | 46.847 |
| Equity | 16.112 | 13.761 | 12.049 | 11.480 | 13.469 | 11.506 | 10.339 | 8.879 | 7.770 | 7.331 | 7.502 | 6.857 | 9.518 | 9.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.706 | 22.824 | 25.186 | 26.799 | 30.124 | 33.388 | 37.772 |
| Short-term debt | 6.905 | 8.480 | 6.635 | 8.951 | 8.287 | 11.323 | 15.089 | 283 | 621 | 1.308 | 981 | 1.005 | 936 | 23 |
| Total debt | 6.905 | 8.480 | 6.635 | 8.951 | 8.287 | 11.323 | 15.089 | 18.989 | 23.445 | 26.495 | 27.780 | 31.129 | 34.325 | 37.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2003 | — | — |
GM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN MÜLLER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
GERD MÜLLER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Adolf Müller | Management | 0 companies |
| Gerd Müller | Management | 0 companies |