| Revenue | DKK 187K | +85% |
| EBITDA | DKK 187K | +85% |
| Net profit | DKK 1,3M | +6% |
| Total assets | DKK 14,7M | +31% |
| Equity | DKK 9,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -7 | -10 | -7 | -0 | -5 | -4 | -5 | -8 | -9 | 101 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -268 | -10 | -254 | -714 | -807 | -558 | 3.200 | -8 | -9 | 101 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -43 |
| EBIT | -8 | -7 | -7 | -268 | -10 | -254 | -714 | -807 | -558 | 3.200 | -8 | -9 | 70 | 144 |
| Net financials | 1.320 | 1.562 | 1.617 | 1.447 | 614 | 294 | 1.076 | 1.338 | 443 | -920 | 428 | -282 | 1.171 | 1.199 |
| Profit before tax | 1.312 | 1.556 | 1.610 | 1.179 | 604 | 40 | 363 | 531 | -115 | 2.280 | 419 | -292 | 1.240 | 1.343 |
| Tax | -2 | -0 | 7 | 17 | 6 | 12 | 15 | 13 | 14 | -150 | -49 | -7 | 24 | 49 |
| Net profit | 1.314 | 1.556 | 1.603 | 1.162 | 599 | 28 | 348 | 518 | -129 | 2.430 | 468 | -284 | 1.217 | 1.294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.112 | 5.426 | 6.279 | 7.450 | 7.683 | 7.478 | 7.681 | 8.352 | 7.931 | 10.892 | 8.522 | 9.506 | 11.202 | 14.654 |
| Equity | — | — | 5.932 | 6.996 | 7.319 | 7.246 | 7.491 | 7.903 | 7.665 | 10.776 | 7.905 | 7.507 | 8.606 | 9.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 339 | 262 | 101 | 592 | 111 | 322 | 415 |
| Short-term debt | 145 | 1.000 | 347 | 454 | 363 | 232 | 5 | 111 | 4 | 15 | 24 | 1.888 | 2.275 | 4.460 |
| Total debt | 145 | 1.000 | 347 | 454 | 363 | 232 | 190 | 450 | 265 | 116 | 616 | 1.999 | 2.596 | 4.876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|