| Revenue | DKK -12K | +29% |
| EBITDA | DKK -12K | -29% |
| Net profit | DKK 158K | +4% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | 5.228 | -4 | -6 | -17 | -13 | -9 | -8 | -9 | -20 | -10 | -12 |
| Staff expenses | -0 | -0 | -4.911 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | 317 | -4 | -6 | -17 | -13 | -9 | -8 | -9 | -20 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -404 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -87 | -4 | -6 | -17 | -13 | -9 | -8 | -9 | -20 | -10 | -12 |
| Net financials | -49 | -57 | 7 | -47 | -27 | 597 | 780 | 749 | 181 | 17 | 896 | 162 | 170 |
| Profit before tax | -59 | -66 | -80 | -51 | -33 | 580 | 767 | 740 | 173 | 8 | 876 | 152 | 158 |
| Tax | -0 | -0 | -33 | -44 | -7 | -10 | -5 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | -66 | -47 | -8 | -26 | 590 | 772 | 742 | 173 | 8 | 876 | 152 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.050 | 2.050 | 4.594 | 2.094 | 2.222 | 2.268 | 2.619 | 2.640 | 2.673 | 2.625 | 3.358 | 3.432 | 3.463 |
| Equity | 946 | 831 | 243 | 670 | 593 | 1.132 | 1.798 | 2.432 | 2.494 | 2.388 | 3.150 | 3.302 | 3.325 |
| Long-term debt | 1.051 | 1.105 | 0 | 1.185 | 1.203 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 113 | 4.351 | 239 | 426 | 569 | 821 | 208 | 180 | 236 | 208 | 130 | 137 |
| Total debt | 1.104 | 1.219 | 4.351 | 1.424 | 1.629 | 1.137 | 821 | 208 | 180 | 236 | 208 | 130 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|