| Revenue | DKK 562K | +99% |
| EBITDA | DKK 257K | +699% |
| Net profit | DKK 1,5M | +3576% |
| Total assets | DKK 19,1M | +8% |
| Equity | DKK 18,3M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 302 | 1.386 | 1.677 | 1.245 | 1.454 | 2.115 | 1.771 | 1.021 | 746 | 399 | 282 | 562 |
| Staff expenses | -60 | -60 | -94 | -236 | -222 | -102 | -279 | -171 | -366 | -253 | -259 | -250 | -305 |
| EBITDA | 481 | 242 | 1.292 | 1.442 | 1.023 | 1.352 | 1.835 | 1.600 | 653 | 493 | 140 | 32 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 481 | 242 | 1.292 | 1.442 | 1.023 | 1.352 | 1.835 | 1.600 | 653 | 493 | 140 | 32 | 257 |
| Net financials | 652 | 478 | 519 | -1.689 | 413 | -490 | 173 | 1.508 | -193 | 2.224 | -1.608 | 378 | 1.674 |
| Profit before tax | 1.133 | 719 | 1.811 | -247 | 1.436 | 861 | 2.008 | 3.108 | 460 | 2.717 | -1.467 | 410 | 1.931 |
| Tax | 216 | 121 | 452 | 345 | 291 | 172 | 241 | 640 | 104 | 473 | -309 | 370 | 456 |
| Net profit | 917 | 598 | 1.360 | -593 | 1.144 | 689 | 1.768 | 2.468 | 356 | 2.244 | -1.158 | 40 | 1.475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.407 | 8.975 | 10.429 | 12.890 | 14.145 | 14.944 | 17.128 | 19.617 | 20.249 | 18.289 | 17.070 | 17.609 | 19.097 |
| Equity | 8.090 | 8.688 | 10.047 | 9.455 | 10.599 | 11.140 | 12.830 | 15.298 | 15.654 | 17.898 | 16.740 | 16.780 | 18.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 202 | 296 | 3.360 | 3.470 | 3.803 | 4.298 | 4.319 | 4.595 | 391 | 330 | 829 | 842 |
| Total debt | 232 | 202 | 296 | 3.360 | 3.470 | 3.803 | 4.298 | 4.319 | 4.595 | 391 | 330 | 829 | 842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|