| Revenue | DKK 1,2M | +23% |
| EBITDA | DKK 628K | +52% |
| Net profit | DKK 428K | +60% |
| Total assets | DKK 1,1M | +31% |
| Equity | DKK 894K | +27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 679 | 616 | 841 | 915 | 1.024 | 893 | 917 | 1.292 | 917 | 740 | 909 | 984 | 1.210 |
| Staff expenses | -648 | -491 | -541 | -513 | -687 | -579 | -747 | -739 | -743 | -612 | -655 | -454 | -571 | -582 |
| EBITDA | 43 | 188 | 75 | 328 | 228 | 444 | 145 | 178 | 565 | 305 | 84 | 455 | 413 | 628 |
| Depreciation & amort. | -57 | -32 | -8 | -0 | -12 | -44 | -57 | -45 | 8 | -9 | -58 | -58 | -58 | -58 |
| EBIT | -14 | 156 | 67 | 328 | 216 | 400 | 89 | 133 | 557 | 296 | 26 | 397 | 355 | 570 |
| Net financials | 5 | 10 | 15 | 17 | 16 | 12 | 12 | 2 | 7 | -13 | -13 | -12 | -11 | -10 |
| Profit before tax | -9 | 166 | 82 | 345 | 232 | 412 | 100 | 135 | 564 | 283 | 14 | 385 | 345 | 560 |
| Tax | -2 | 42 | 21 | 81 | 51 | 91 | 22 | 30 | 121 | 62 | 4 | 85 | 77 | 118 |
| Net profit | -7 | 124 | 61 | 264 | 181 | 322 | 78 | 105 | 443 | 220 | 10 | 300 | 268 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 583 | 522 | 756 | 900 | 862 | 888 | 604 | 545 | 842 | 569 | 887 | 801 | 1.051 |
| Equity | 340 | 367 | 330 | 594 | 775 | 696 | 775 | 480 | 297 | 518 | 138 | 438 | 706 | 894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 216 | 192 | 163 | 125 | 166 | 114 | 124 | 247 | 311 | 418 | 440 | 92 | 157 |
| Total debt | 79 | 216 | 192 | 163 | 125 | 166 | 114 | 124 | 247 | 311 | 418 | 440 | 92 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2021 | — | — |
KE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K8 SKOV HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
kerlingo ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Ellgaard Skov | Management | 0 companies |
| Klaus Erling Olsen | Management | 0 companies |