| Revenue | DKK 382K | -12% |
| EBITDA | DKK 290K | -16% |
| Net profit | DKK 354K | -27% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK -601K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 35 | -7 | -12 | -62 | -25 | -135 | -111 | -105 | -224 | -44 | 32 | 433 | 382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 35 | -7 | -12 | -62 | -325 | -135 | -111 | -105 | -224 | -44 | -120 | 346 | 290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 35 | -7 | -12 | -62 | -325 | -135 | -111 | -105 | -224 | -44 | -120 | 346 | 290 |
| Net financials | -4 | -5 | -4 | -11 | -54 | -193 | 48 | 160 | -104 | -258 | -90 | 72 | 136 | 64 |
| Profit before tax | -7 | 30 | -10 | -23 | -116 | -518 | -88 | 49 | -210 | -482 | -134 | -48 | 482 | 354 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 30 | -10 | -23 | -116 | -518 | -88 | 49 | -210 | -482 | -134 | -48 | 482 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 461 | 480 | 524 | 882 | 2.221 | 2.009 | 1.558 | 1.295 | 1.183 | 1.173 | 1.648 | 2.132 | 1.840 |
| Equity | 112 | 142 | 132 | 109 | -7 | -525 | -613 | -563 | -773 | -1.254 | -1.389 | -1.437 | -970 | -601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 319 | 349 | 415 | 890 | 2.746 | 2.621 | 2.121 | 2.068 | 2.437 | 2.562 | 3.085 | 3.102 | 2.442 |
| Total debt | 318 | 319 | 349 | 415 | 890 | 2.746 | 2.621 | 2.121 | 2.068 | 2.437 | 2.562 | 3.085 | 3.102 | 2.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |