| Revenue | DKK -18K | +37% |
| EBITDA | DKK -18K | +99% |
| Net profit | DKK 98K | +109% |
| Total assets | DKK 4,3M | -72% |
| Equity | DKK 4,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 510 | 648 | 822 | 647 | 71 | 67 | 4 | -13 | -18 |
| Staff expenses | -0 | -0 | -238 | -541 | -657 | -771 | -582 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 94 | 42 | 34 | 59 | 52 | 65 | 68 | 67 | 4 | -1.442 | -18 |
| Depreciation & amort. | 85 | 85 | 85 | 85 | 85 | -85 | -85 | -85 | -85 | -85 | -0 | -0 |
| EBIT | 8 | 9 | -43 | -52 | -27 | -33 | -21 | -18 | -18 | -81 | -1.442 | -18 |
| Net financials | 86 | 78 | 74 | 64 | 62 | 46 | 51 | 48 | 39 | 29 | 88 | 150 |
| Profit before tax | 94 | 87 | 30 | 12 | 35 | 13 | 30 | 30 | 21 | -52 | -1.354 | 132 |
| Tax | 21 | 1 | -31 | -53 | 6 | 3 | 5 | 4 | -0 | -13 | -298 | 34 |
| Net profit | 73 | 86 | 61 | 66 | 30 | 10 | 25 | 26 | 21 | -39 | -1.056 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.310 | 6.379 | 6.406 | 6.501 | 6.390 | 6.524 | 6.266 | 6.323 | 6.123 | 6.064 | 15.448 | 4.307 |
| Equity | 5.401 | 5.439 | 5.451 | 5.467 | 5.446 | 5.222 | 5.248 | 5.274 | 5.295 | 5.256 | 4.142 | 4.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 66 | 111 | 243 | 148 | 503 | 215 | 241 | 21 | 13 | 11.305 | 126 |
| Total debt | 35 | 66 | 111 | 243 | 148 | 503 | 215 | 241 | 21 | 13 | 11.305 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Dalgaard | Management | 0 companies |
| Henrik Steen Hansen | Board of Directors | 0 companies |
| Børge Korsholm Hansen | Chairman | 0 companies |
| Elo Johan Jensen | Board of Directors | 0 companies |