| Revenue | DKK 89K | -41% |
| EBITDA | DKK -57K | +38% |
| Net profit | DKK -68K | +33% |
| Total assets | DKK 6,3M | -3% |
| Equity | DKK 6,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 1.285 | 2.238 | 193 | 552 | 778 | 331 | 152 | 89 |
| Staff expenses | -820 | -530 | -608 | -546 | -246 | -187 | -377 | -243 | -145 |
| EBITDA | 280 | 755 | 1.630 | -353 | 247 | 40 | -46 | -91 | -57 |
| Depreciation & amort. | 54 | -84 | -73 | -49 | -16 | -12 | -12 | -36 | -24 |
| EBIT | 226 | 671 | 1.557 | -402 | 231 | 28 | -57 | -127 | -81 |
| Net financials | 150 | -22 | -37 | -55 | -2 | -6 | -0 | -0 | -0 |
| Profit before tax | 376 | 649 | 1.521 | -457 | 229 | 22 | -58 | -127 | -81 |
| Tax | 95 | 163 | 374 | -94 | 54 | -2 | -1 | -26 | -12 |
| Net profit | 281 | 486 | 1.147 | -363 | 174 | 24 | -57 | -102 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.297 | 6.993 | 8.886 | 7.749 | 7.763 | 7.531 | 7.542 | 6.452 | 6.268 |
| Equity | 5.890 | 6.376 | 7.523 | 7.160 | 7.335 | 7.359 | 7.302 | 6.200 | 6.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 617 | 1.363 | 589 | 429 | 172 | 236 | 252 | 112 |
| Total debt | 407 | 617 | 1.363 | 589 | 429 | 172 | 236 | 252 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRASILNIKOFF HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nicolaj Krasilnikoff | Management | 0 companies |