| Revenue | DKK -5K | -1% |
| EBITDA | DKK -5K | +1% |
| Net profit | DKK -5K | +1% |
| Total assets | DKK 489 | +4% |
| Equity | DKK -21,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.191 | 2.464 | 2.197 | 2.532 | 2.402 | 1.801 | 6.308 | 1.115 | 495 | 1.156 | -45 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.475 | 2.464 | 559 | 2.532 | 2.402 | 1.801 | 6.308 | 4.986 | 495 | 1.172 | -45 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8.259 | 8.904 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.475 | 2.464 | 559 | 2.532 | 2.402 | 1.801 | -1.952 | -3.918 | 495 | 1.172 | -45 | -5 | -5 |
| Net financials | -2.604 | -1.855 | -1.904 | -1.965 | -3.072 | -1.635 | -1.386 | -1.130 | -286 | 14.449 | -9 | 0 | 0 |
| Profit before tax | -130 | 609 | 293 | 568 | -670 | 166 | -3.338 | -5.048 | 209 | 15.621 | -54 | -5 | -5 |
| Tax | -32 | 152 | 397 | 6.712 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -97 | 457 | -1.742 | -6.145 | -670 | 166 | -3.338 | -5.048 | 209 | 15.621 | -54 | -5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.641 | 75.619 | 72.702 | 65.400 | 64.061 | 63.652 | 57.822 | 8.992 | 8.995 | 4.511 | 3 | 0 | 0 |
| Equity | -20.831 | -20.374 | -22.116 | -28.261 | -28.931 | -28.765 | -32.103 | -37.151 | -36.942 | -21.321 | -21.375 | -21.380 | -21.385 |
| Long-term debt | 95.007 | 94.629 | 93.313 | 92.375 | 91.538 | 76.271 | 73.515 | 30.986 | 30.805 | 25.807 | 21.365 | 21.375 | 21.380 |
| Short-term debt | 1.465 | 1.365 | 1.505 | 1.286 | 1.454 | 16.147 | 16.409 | 15.156 | 15.132 | 25 | 13 | 5 | 5 |
| Total debt | 96.472 | 95.994 | 94.818 | 93.662 | 92.991 | 92.418 | 89.925 | 46.142 | 45.937 | 25.832 | 21.377 | 21.380 | 21.385 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2009 | |
| Individual | 10.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Warrer | Board of Directors | 0 companies |
| Erling Østergaard | Board of Directors | 0 companies |