| Revenue | DKK -6K | -51% |
| EBITDA | DKK -6K | +51% |
| Net profit | DKK -21K | +23% |
| Total assets | DKK 721K | +389% |
| Equity | DKK 41K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 15 | -103 | -262 | -452 | -15 | 55 | -69 | 48 | 72 | -11 | 46 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -99 | -103 | -262 | -452 | -15 | 55 | -69 | 48 | 72 | -11 | 46 | -12 | -6 |
| Depreciation & amort. | -132 | -125 | -0 | -0 | -0 | -0 | -0 | -5 | -14 | -28 | -15 | -15 | -15 | -15 |
| EBIT | -276 | -224 | -103 | -262 | -452 | -15 | 55 | -74 | 34 | 43 | -26 | 31 | -27 | -21 |
| Net financials | -49 | -52 | -41 | -40 | -43 | -21 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | -325 | -276 | -145 | -302 | -495 | -36 | 55 | -74 | 34 | 43 | -26 | 31 | -27 | -21 |
| Tax | -76 | -69 | -27 | -60 | -109 | -4 | 8 | -16 | 8 | -7 | -6 | 7 | -0 | -0 |
| Net profit | -249 | -207 | -118 | -242 | -386 | -32 | 47 | -58 | 26 | 50 | -20 | 24 | -27 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 1.688 | 1.469 | 1.072 | 473 | 194 | 151 | 312 | 201 | 208 | 149 | 172 | 147 | 721 |
| Equity | -1.480 | -1.687 | -1.805 | -2.047 | -2.433 | 21 | 67 | 9 | 36 | 85 | 66 | 89 | 62 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.289 | 3.376 | 3.275 | 3.119 | 2.906 | 173 | 84 | 303 | 166 | 123 | 83 | 83 | 85 | 680 |
| Total debt | 3.289 | 3.376 | 3.275 | 3.119 | 2.906 | 173 | 84 | 303 | 166 | 123 | 83 | 83 | 85 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2010 | — | — |
AK Management | Management | 2017 | — | — |
RL Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2024 | |
| Individual | 33.3% | 20.0% | 2024 | |
LINNET & LANGE ApS | Company | 10.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ivar Andrup | Audit | 0 companies |
| Anders Kristian Linnet | Management | 0 companies |
| Reinhardt Ludvig Stoltze | Founder | 0 companies |