Riskpilot← Back to searchSign inGet full accessFR-INT ApS
APSBankruptCVR 27194605Pilevænget 8Day spa, sauna and steam bath activities · NACE 9623Est. 20031 employees
Revenue 2023
DKK 75K
-133% vs 2022
EBITDA margin
95.5%
+127% vs 2022
Equity ratio
-403.6%
Financial strength
Net profit 2023
DKK 3K
+101% vs 2022
| Revenue | DKK 75K | -133% |
| EBITDA | DKK 71K | +127% |
| Net profit | DKK 3K | +101% |
| Total assets | DKK 389K | +11% |
| Equity | DKK -1,6M | +0% |
| Employees | 1 | — |
Legal name
FR-INT ApS
CVR number
27194605
Legal form
Anpartsselskab
NACE code
9623 · Day spa, sauna and steam bath activities
Founded
4. juni 2003
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Company purpose
Selskabets formål er Sol-, motions- og helsecentre m.v.
Address
Pilevænget 8
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | -995 | -1.151 | 414 | 936 | 222 | -198 | -5 | -244 | -198 | -3 | -224 | 75 |
| Staff expenses | -380 | -433 | -375 | -243 | -160 | -41 | -25 | -34 | -103 | -49 | -34 | -35 | -3 |
| EBITDA | 18 | -1 | 285 | 171 | 203 | 181 | -223 | -39 | -347 | -247 | -37 | -259 | 71 |
| Depreciation & amort. | 106 | -0 | 95 | -68 | -30 | -29 | -4 | -16 | -27 | -31 | -31 | -31 | -31 |
| EBIT | -88 | -1 | 190 | 103 | 173 | 152 | -227 | -55 | -374 | -278 | -69 | -291 | 40 |
| Net financials | 260 | -50 | -640 | -43 | -28 | -50 | -33 | -46 | -58 | -73 | -37 | -36 | -36 |
| Profit before tax | -306 | 49 | -350 | 59 | 145 | 102 | -259 | -102 | -432 | -351 | -105 | -326 | 3 |
| Tax | 7 | 42 | -180 | 14 | -43 | -17 | -237 | -22 | 166 | -0 | -0 | -0 | -0 |
| Net profit | -313 | 7 | -170 | 45 | 188 | 118 | -22 | -79 | -598 | -351 | -105 | -326 | 3 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 729 | 971 | 956 | 964 | 1.048 | 1.296 | 1.345 | 1.136 | 1.110 | 1.067 | 352 | 389 |
| Equity | -16 | -24 | 146 | 192 | 379 | 498 | 475 | 396 | -202 | -553 | -658 | -1.574 | -1.571 |
| Long-term debt | 249 | 114 | 447 | 380 | 377 | 0 | 0 | 0 | 771 | 1.029 | 1.106 | 1.209 | 1.307 |
| Short-term debt | 394 | 639 | 239 | 231 | 97 | 457 | 821 | 949 | 567 | 633 | 619 | 717 | 653 |
| Total debt | 642 | 753 | 686 | 611 | 475 | 457 | 821 | 949 | 1.338 | 1.663 | 1.724 | 1.926 | 1.960 |
EBITDA margin
95.5%
This company
15.8%
Market median
+504% vs market
20112023
Equity ratio
-403.6%
This company
38.2%
Market median
-1157% vs market
20112023
Return on equity
337500.0%
This company
18.4%
Market median
+1834139% vs market
20112023
Net profit margin
4.5%
This company
8.1%
Market median
-44% vs market
20112023
Asset turnover
0.19×
This company
1.12×
Market median
-83% vs market
20112023
Debt / equity
1.25×
This company
0.62×
Market median
-102% vs market
20112023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
LU | Audit | 2004 | — | — |
MJ Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FR-INT ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Kim Madsen | Chairman | 0 companies |