| Revenue | DKK -1K | -13% |
| EBITDA | DKK -1K | +13% |
| Net profit | DKK -19K | -1% |
| Total assets | DKK 19K | -47% |
| Equity | DKK -12K | -289% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -259 | 1.809 | 2.090 | 1.000 | 77 | -206 | -46 | 243 | -90 | 176 | -23 | -1 | -1 |
| Staff expenses | -0 | -508 | -285 | -311 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -259 | 518 | 1.032 | 96 | 45 | -206 | -46 | 243 | -90 | 176 | -23 | -1 | -1 |
| Depreciation & amort. | -6 | -155 | -130 | -113 | -47 | -0 | -0 | -0 | -20 | -13 | -16 | -16 | -16 |
| EBIT | -266 | 362 | 903 | -17 | -2 | -206 | -46 | 243 | -110 | 162 | -39 | -17 | -17 |
| Net financials | -487 | -238 | -56 | -7 | -9 | -16 | -14 | -13 | -9 | -8 | -6 | -1 | -2 |
| Profit before tax | -753 | -159 | 847 | -24 | -11 | -221 | -60 | 230 | -119 | 154 | -45 | -19 | -19 |
| Tax | -67 | 58 | 177 | -8 | 2 | 195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -685 | -217 | 670 | -16 | -13 | -416 | -60 | 230 | -119 | 154 | -45 | -19 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 1.221 | 622 | 345 | 477 | 59 | 57 | 144 | 1 | 113 | 54 | 35 | 19 |
| Equity | -296 | -512 | 157 | 141 | 128 | -288 | -349 | -119 | -237 | -83 | 25 | 7 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 148 | 0 | 19 | 21 |
| Short-term debt | 670 | 1.733 | 464 | 204 | 348 | 347 | 406 | 263 | 47 | 49 | 29 | 10 | 10 |
| Total debt | 670 | 1.733 | 464 | 204 | 348 | 347 | 406 | 263 | 239 | 196 | 29 | 29 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2005 | — | — |
CW Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WANDORF & WANDORF HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
SØREN STEN HANSEN HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
JOHN GLOTTRUP ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Christina Bøgh Thorbøll | Management | 0 companies |
| Charlotte Wandorf | Management | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Anker Brink Lund | Board of Directors | 0 companies |
| Michael Vad | Board of Directors | 0 companies |
| Klaus Günter Grunert | Board of Directors | 0 companies |
| Per Laust Hejstvig-Larsen | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |
| Jan Boesen Olsen | Board of Directors | 0 companies |
| John Glottrup | Board of Directors | 0 companies |